ROYAL FISH DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 20601302
Havnen 43, 7700 Thisted
ha@royalfish.dk
tel: 96172200
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 332.81 | 12 043.48 | 10 045.27 | 9 554.44 | 9 685.75 |
Employee benefit expenses | -6 434.47 | -6 919.57 | -8 055.27 | -9 408.09 | -8 814.47 |
Total depreciation | - 203.68 | - 281.91 | - 296.40 | - 247.82 | - 266.55 |
EBIT | 2 694.66 | 4 842.00 | 1 693.60 | - 101.46 | 604.74 |
Other financial income | 175.16 | 132.79 | 89.94 | 54.54 | 49.22 |
Other financial expenses | - 116.82 | -80.48 | -88.31 | - 231.62 | - 455.35 |
Reduction non-current investment assets | -63.60 | ||||
Net income from associates (fin.) | -11.92 | -9.51 | -21.30 | ||
Pre-tax profit | 2 741.08 | 4 884.81 | 1 673.93 | - 342.14 | 198.61 |
Income taxes | - 609.05 | -1 077.83 | - 383.15 | 52.12 | -51.40 |
Net earnings | 2 132.03 | 3 806.97 | 1 290.79 | - 290.02 | 147.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 1 201.55 | ||||
Intangible assets total | 1 201.55 | ||||
Land and waters | 1 876.06 | 1 812.73 | 1 749.40 | 1 803.68 | 1 798.44 |
Buildings | 312.08 | 218.29 | 267.87 | 202.27 | 368.49 |
Machinery and equipment | 523.28 | 398.50 | 273.71 | 218.13 | 52.50 |
Tangible assets total | 2 711.42 | 2 429.51 | 2 290.97 | 2 224.07 | 2 219.43 |
Participating interests | 30.81 | 21.30 | |||
Investments total | 220.94 | 212.32 | 198.18 | 187.90 | 189.65 |
Long term receivables total | |||||
Finished products/goods | 231.79 | 146.98 | 481.82 | 116.16 | 195.84 |
Inventories total | 231.79 | 146.98 | 481.82 | 116.16 | 195.84 |
Current trade debtors | 14 875.76 | 17 524.18 | 17 767.33 | 20 216.33 | 20 039.03 |
Current amounts owed by group member comp. | 4 033.21 | 3 086.01 | 1 625.95 | 1 230.48 | 49.22 |
Current owed by particip. interest comp. | 60.00 | 60.00 | 60.00 | ||
Prepayments and accrued income | 242.62 | 266.54 | 244.17 | 225.32 | 275.44 |
Current other receivables | 933.19 | 1 844.23 | 2 118.45 | 2 570.46 | 2 136.63 |
Current deferred tax assets | 46.75 | 224.03 | |||
Short term receivables total | 20 144.78 | 22 780.96 | 21 815.90 | 24 289.34 | 22 724.34 |
Cash and bank deposits | 60.99 | 4.94 | |||
Cash and cash equivalents | 60.99 | 4.94 | |||
Balance sheet total (assets) | 23 308.93 | 25 569.77 | 24 786.87 | 26 878.46 | 26 535.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 2 132.03 | 3 806.97 | 1 290.79 | ||
Retained earnings | 5 367.97 | 3 693.03 | 6 209.22 | 7 500.00 | 7 209.98 |
Profit of the financial year | 2 132.03 | 3 806.97 | 1 290.79 | - 290.02 | 147.20 |
Shareholders equity total | 10 132.03 | 11 806.97 | 9 290.78 | 7 709.98 | 7 857.18 |
Provisions | 10.45 | 8.35 | 5.37 | 270.25 | |
Non-current loans from credit institutions | 875.00 | 775.00 | 675.00 | 575.00 | |
Non-current other liabilities | 396.37 | 405.93 | 419.12 | ||
Non-current deferred tax liabilities | 433.78 | 447.23 | |||
Non-current liabilities total | 396.37 | 1 280.93 | 1 194.12 | 1 108.78 | 1 022.23 |
Current loans from credit institutions | 4 308.30 | 1 802.04 | 6 056.86 | 9 884.26 | 9 288.28 |
Current trade creditors | 6 937.73 | 8 783.46 | 7 500.77 | 7 888.07 | 7 790.37 |
Short-term deferred tax liabilities | 574.41 | 1 079.93 | 386.13 | ||
Other non-interest bearing current liabilities | 949.64 | 808.09 | 352.83 | 287.36 | 307.43 |
Current liabilities total | 12 770.08 | 12 473.52 | 14 296.60 | 18 059.70 | 17 386.08 |
Balance sheet total (liabilities) | 23 308.93 | 25 569.77 | 24 786.87 | 26 878.46 | 26 535.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.