LUSSO ApS — Credit Rating and Financial Key Figures
CVR number: 36039698
Pilestræde 10, 1112 København K
lus@sovino.dk
tel: 70702999
www.lusso.nu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 551.82 | 5 509.50 | 9 382.22 | 7 572.79 | 5 654.49 |
| Employee benefit expenses | -2 329.99 | -2 544.25 | -5 580.77 | -5 716.53 | -4 925.81 |
| Other operating expenses | -74.71 | ||||
| Total depreciation | - 815.60 | - 795.64 | - 838.30 | - 677.24 | - 604.47 |
| EBIT | - 668.49 | 2 169.62 | 2 963.14 | 1 179.02 | 124.21 |
| Other financial income | 3.97 | 35.97 | 45.11 | ||
| Other financial expenses | - 279.33 | - 174.35 | -69.28 | - 115.79 | - 263.85 |
| Pre-tax profit | - 947.82 | 1 999.23 | 2 929.83 | 1 108.34 | - 139.64 |
| Income taxes | 205.00 | - 441.26 | - 654.69 | - 255.55 | 14.98 |
| Net earnings | - 742.82 | 1 557.97 | 2 275.13 | 852.79 | - 124.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 650.69 | 3 130.95 | 2 467.07 | 2 007.89 | 1 479.35 |
| Machinery and equipment | 413.57 | 270.88 | 150.11 | 184.28 | 170.86 |
| Tangible assets total | 4 064.26 | 3 401.83 | 2 617.18 | 2 192.17 | 1 650.21 |
| Investments total | 681.05 | 689.58 | 745.34 | 771.58 | 779.46 |
| Long term receivables total | |||||
| Finished products/goods | 990.99 | 1 641.38 | 1 487.94 | 1 380.65 | 1 214.80 |
| Inventories total | 990.99 | 1 641.38 | 1 487.94 | 1 380.65 | 1 214.80 |
| Current trade debtors | 152.50 | 37.31 | 213.95 | 196.56 | 158.04 |
| Current amounts owed by group member comp. | 3.63 | 498.20 | 2 837.21 | 178.91 | 79.08 |
| Prepayments and accrued income | 24.76 | 40.75 | 21.83 | 16.88 | |
| Current other receivables | 1 460.19 | 679.92 | 11.30 | 5.16 | |
| Short term receivables total | 1 616.32 | 1 240.19 | 3 103.21 | 397.30 | 259.16 |
| Cash and bank deposits | 8.66 | 31.84 | 212.94 | 278.62 | 127.28 |
| Cash and cash equivalents | 8.66 | 31.84 | 212.94 | 278.62 | 127.28 |
| Balance sheet total (assets) | 7 361.28 | 7 004.82 | 8 166.61 | 5 020.33 | 4 030.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 290.00 | 2 250.00 | 880.00 | ||
| Retained earnings | 1 481.61 | -1 551.21 | -2 243.23 | - 848.10 | 4.69 |
| Profit of the financial year | - 742.82 | 1 557.97 | 2 275.13 | 852.79 | - 124.66 |
| Shareholders equity total | 788.79 | 2 346.76 | 2 331.90 | 934.69 | -69.97 |
| Provisions | 382.00 | 496.00 | 337.00 | 257.20 | 156.17 |
| Non-current other liabilities | 39.60 | ||||
| Non-current deferred tax liabilities | 112.93 | 64.90 | 66.91 | ||
| Non-current liabilities total | 39.60 | 112.93 | 64.90 | 66.91 | |
| Advances received | 6.23 | 6.23 | 6.23 | ||
| Current trade creditors | 314.26 | 1 595.06 | 1 252.80 | 896.80 | 869.68 |
| Current owed to group member | 5 261.53 | 88.36 | 224.90 | 756.54 | 1 840.00 |
| Short-term deferred tax liabilities | 362.73 | 813.69 | 366.55 | 86.05 | |
| Other non-interest bearing current liabilities | 432.93 | 2 070.07 | 2 611.93 | 1 743.65 | 1 082.06 |
| Accruals and deferred income | 175.54 | 475.23 | |||
| Current liabilities total | 6 190.49 | 4 122.45 | 5 384.78 | 3 763.54 | 3 877.79 |
| Balance sheet total (liabilities) | 7 361.28 | 7 004.82 | 8 166.61 | 5 020.33 | 4 030.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.