ROYAL GREENLAND A/S — Credit Rating and Financial Key Figures
CVR number: 13645183
Qasapi 4, 3900 Nuuk
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 5 327.00 | 4 849.00 | 5 638.00 | 5 756.59 | 5 795.66 |
Change in finished goods inventory | - 596.76 | 165.22 | |||
Other operating income | 172.08 | 68.00 | |||
Purchases during the financial year | -3 788.80 | -3 178.51 | |||
External services | -1 080.45 | -1 110.61 | |||
Gross profit | 5 327.00 | 4 849.00 | 5 638.00 | 462.66 | 1 739.76 |
Employee benefit expenses | -1 184.44 | -1 272.00 | |||
Other operating expenses | -10.77 | -2.62 | |||
Total depreciation | - 187.31 | - 215.41 | |||
EBIT | 5 327.00 | 4 849.00 | 5 638.00 | 273.67 | -80.71 |
Other financial income | 84.80 | 126.72 | |||
Other financial expenses | - 159.44 | - 245.18 | |||
Net income from associates (fin.) | 36.36 | -56.12 | |||
Pre-tax profit | 311.00 | -57.00 | 257.00 | 235.38 | - 255.29 |
Income taxes | -48.92 | 44.49 | |||
Net earnings | 311.00 | -57.00 | 257.00 | 186.47 | - 210.80 |
Assets (mDKK)
2022 | 2023 | |
---|---|---|
Intangible rights | 101.64 | 114.37 |
Intangible assets total | 101.64 | 114.37 |
Land and waters | 480.77 | 474.91 |
Buildings | 257.38 | 270.47 |
Machinery and equipment | 1 392.18 | 1 373.67 |
Advance payments and construction in progress | 101.37 | 340.19 |
Tangible assets total | 2 231.70 | 2 459.24 |
Participating interests | 234.81 | 247.67 |
Investments total | 234.81 | 247.67 |
Non-curr. owed by particip. interest comp. | 186.33 | 322.69 |
Non-current other receivables | 576.43 | 555.17 |
Long term receivables total | 762.77 | 877.86 |
Finished products/goods | 2 106.53 | 1 727.67 |
Inventories total | 2 106.53 | 1 727.67 |
Current trade debtors | 931.78 | 801.39 |
Current owed by particip. interest comp. | 22.35 | 9.70 |
Prepayments and accrued income | 9.33 | 22.45 |
Current other receivables | 107.34 | 45.53 |
Current deferred tax assets | 169.76 | 138.39 |
Short term receivables total | 1 240.55 | 1 017.46 |
Cash and bank deposits | 43.94 | 38.35 |
Cash and cash equivalents | 43.94 | 38.35 |
Balance sheet total (assets) | 6 721.94 | 6 482.64 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 850.00 | 850.00 | |||
Shares repurchased | 73.04 | ||||
Retained earnings | - 311.00 | 57.00 | - 257.00 | 719.42 | 842.27 |
Profit of the financial year | 311.00 | -57.00 | 257.00 | 186.47 | - 210.80 |
Minority interest (BS) | 233.18 | 269.29 | |||
Shareholders equity total | 2 062.11 | 1 750.76 | |||
Provisions | 107.89 | 82.67 | |||
Non-current loans from credit institutions | 2 588.12 | 2 540.79 | |||
Non-current deferred tax liabilities | 24.00 | 29.61 | |||
Non-current liabilities total | 2 612.11 | 2 570.40 | |||
Current loans from credit institutions | 1 049.20 | 1 175.96 | |||
Current trade creditors | 477.41 | 435.69 | |||
Current owed to participating | 85.47 | 115.58 | |||
Short-term deferred tax liabilities | 19.73 | 23.00 | |||
Other non-interest bearing current liabilities | 301.33 | 319.56 | |||
Accruals and deferred income | 6.68 | 9.03 | |||
Current liabilities total | 1 939.82 | 2 078.81 | |||
Balance sheet total (liabilities) | 6 721.94 | 6 482.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.