2020 Partners M/J Logistik ApS — Credit Rating and Financial Key Figures
CVR number: 41065982
Isfuglen 11, 8940 Randers SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 424.33 | 1 126.77 | 1 119.25 | 1 160.80 |
| Employee benefit expenses | -1 117.33 | - 987.13 | - 851.47 | - 929.09 |
| EBIT | 307.01 | 139.64 | 267.78 | 231.72 |
| Other financial income | 7.92 | 31.11 | 10.38 | 31.94 |
| Other financial expenses | -22.12 | -4.78 | -3.47 | -0.03 |
| Pre-tax profit | 292.81 | 165.97 | 274.69 | 263.63 |
| Income taxes | -64.59 | -36.84 | -60.68 | -58.30 |
| Net earnings | 228.22 | 129.13 | 214.02 | 205.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 12.00 | 18.00 | ||
| Non-current loans receivable | 18.90 | |||
| Long term receivables total | 18.90 | |||
| Inventories total | ||||
| Current trade debtors | 146.50 | 151.44 | 131.75 | 108.97 |
| Current amounts owed by group member comp. | 463.62 | 369.70 | 397.78 | 599.41 |
| Short term receivables total | 610.12 | 521.14 | 529.53 | 708.38 |
| Cash and bank deposits | 163.00 | 169.54 | 223.34 | 208.05 |
| Cash and cash equivalents | 163.00 | 169.54 | 223.34 | 208.05 |
| Balance sheet total (assets) | 792.02 | 690.68 | 764.87 | 934.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 220.00 | 120.00 | 200.00 | 200.00 |
| Retained earnings | - 110.00 | -1.78 | -72.66 | 141.36 |
| Profit of the financial year | 228.22 | 129.13 | 214.02 | 205.33 |
| Shareholders equity total | 378.22 | 287.35 | 381.36 | 586.69 |
| Non-current deferred tax liabilities | 36.83 | 60.68 | 58.30 | |
| Non-current liabilities total | 36.83 | 60.68 | 58.30 | |
| Current trade creditors | 59.99 | 51.68 | 50.03 | |
| Short-term deferred tax liabilities | 63.88 | 26.54 | 36.83 | 29.52 |
| Other non-interest bearing current liabilities | 289.94 | 288.30 | 235.98 | 259.92 |
| Current liabilities total | 413.80 | 366.51 | 322.84 | 289.44 |
| Balance sheet total (liabilities) | 792.02 | 690.68 | 764.87 | 934.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.