Cobiro ApS — Credit Rating and Financial Key Figures
CVR number: 37518336
Grønningen 5 E, 1270 København K
info@cobiro.com
tel: 60933630
http://www.cobiro.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -10 921.05 | -2 566.36 | 3 100.59 |
| Employee benefit expenses | -8 840.07 | -8 537.42 | -2 940.36 |
| Other operating expenses | - 189.63 | ||
| Total depreciation | -15 169.72 | -32 848.88 | -13 352.80 |
| EBIT | -34 930.84 | -44 142.30 | -13 192.57 |
| Other financial income | 24.94 | 25.26 | 27.42 |
| Other financial expenses | -3 281.46 | -3 223.61 | -1 700.43 |
| Pre-tax profit | -38 187.36 | -47 340.65 | -14 865.58 |
| Income taxes | 9 992.51 | 2 425.83 | 847.60 |
| Net earnings | -28 194.85 | -44 914.83 | -14 017.98 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Development expenditure | 61 815.06 | 33 362.87 | 23 129.15 |
| Intangible assets total | 61 815.06 | 33 362.87 | 23 129.15 |
| Buildings | 23.30 | 4.66 | |
| Machinery and equipment | 594.22 | 44.79 | 15.72 |
| Tangible assets total | 617.53 | 49.45 | 15.72 |
| Investments total | 1 062.86 | 11.00 | 33.80 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 164.04 | 200.97 | 95.35 |
| Prepayments and accrued income | 2.46 | 13.08 | 50.32 |
| Current other receivables | 565.64 | ||
| Current deferred tax assets | 5 500.00 | 1 560.78 | 847.60 |
| Short term receivables total | 6 232.15 | 1 774.83 | 993.27 |
| Cash and bank deposits | 293.34 | 939.70 | 272.80 |
| Cash and cash equivalents | 293.34 | 939.70 | 272.80 |
| Balance sheet total (assets) | 70 020.93 | 36 137.86 | 24 444.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 500.45 | 750.98 | 1 239.47 |
| Other reserves | 48 215.74 | 26 023.04 | 18 040.74 |
| Retained earnings | -26 882.64 | 16 971.16 | -14 146.65 |
| Profit of the financial year | -28 194.85 | -44 914.83 | -14 017.98 |
| Shareholders equity total | -6 361.29 | -1 169.64 | -8 884.43 |
| Provisions | 1 004.01 | ||
| Non-current loans from credit institutions | 50 000.00 | 26 229.65 | 28 962.76 |
| Non-current accruals and deferred income | 3 074.59 | ||
| Non-current other liabilities | 2 267.33 | ||
| Non-current deferred tax liabilities | 2 364.54 | 2 447.30 | |
| Non-current liabilities total | 55 341.92 | 28 594.19 | 31 410.07 |
| Current loans from credit institutions | 14 786.09 | 3 074.59 | |
| Current trade creditors | 4 374.18 | 2 102.31 | 1 617.71 |
| Current owed to participating | 23.33 | 3 173.33 | |
| Other non-interest bearing current liabilities | 852.69 | 363.08 | 283.75 |
| Accruals and deferred income | 17.65 | ||
| Current liabilities total | 20 036.29 | 8 713.31 | 1 919.11 |
| Balance sheet total (liabilities) | 70 020.93 | 36 137.86 | 24 444.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.