Science Stories ApS
CVR number: 41615109
Duevej 22, 2000 Frederiksberg
ScienceStoriesDK@gmail.com
tel: 88433059
https://www.sciencestories.dk/da
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 225.00 | ||
| External services | -11.22 | ||
| Gross profit | -1.67 | 141.64 | 176.65 |
| Costs of management | -37.13 | ||
| Wages and salaries | - 228.06 | ||
| Social security expenses | -5.78 | ||
| Employee benefit expenses | - 120.86 | ||
| Other operating expenses | -21.45 | ||
| EBIT | -1.67 | 20.78 | -78.64 |
| Other financial income | 0.14 | ||
| Other financial expenses | -0.17 | -0.01 | |
| Pre-tax profit | -1.67 | 20.61 | -78.51 |
| Income taxes | -4.54 | ||
| Net earnings | -1.67 | 16.08 | -78.51 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 0.71 | ||
| Short term receivables total | 0.71 | ||
| Cash and bank deposits | 40.94 | 76.22 | 0.82 |
| Cash and cash equivalents | 40.94 | 76.22 | 0.82 |
| Balance sheet total (assets) | 40.94 | 76.93 | 0.82 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -1.67 | 14.41 | |
| Profit of the financial year | -1.67 | 16.08 | -78.51 |
| Shareholders equity total | 38.34 | 54.41 | -24.10 |
| Non-current liabilities total | |||
| Current trade creditors | 4.50 | ||
| Short-term deferred tax liabilities | 4.54 | ||
| Other non-interest bearing current liabilities | 2.60 | 17.98 | 20.41 |
| Current liabilities total | 2.60 | 22.52 | 24.91 |
| Balance sheet total (liabilities) | 40.94 | 76.93 | 0.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.