LARSEN & RASMUSSEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 34474141
Kuopiovej 14, 5700 Svendborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 184.67 | 173.99 | 179.15 | 177.94 | 171.29 |
Total depreciation | -58.26 | -58.26 | -58.26 | -58.26 | -58.26 |
EBIT | 126.41 | 115.73 | 120.89 | 119.68 | 113.03 |
Other financial expenses | -45.26 | -40.48 | -37.42 | -34.14 | -30.81 |
Pre-tax profit | 81.16 | 75.25 | 83.47 | 85.54 | 82.22 |
Income taxes | -17.85 | -16.55 | -18.35 | -18.82 | -18.07 |
Net earnings | 63.31 | 58.70 | 65.11 | 66.72 | 64.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 475.89 | 2 417.63 | 2 359.37 | 2 301.11 | 2 242.86 |
Tangible assets total | 2 475.89 | 2 417.63 | 2 359.37 | 2 301.11 | 2 242.86 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 12.00 | 6.13 | 6.13 | 6.53 | 8.49 |
Short term receivables total | 12.00 | 6.13 | 6.13 | 6.53 | 8.49 |
Cash and bank deposits | 25.27 | 25.11 | 23.08 | 31.10 | 16.29 |
Cash and cash equivalents | 25.27 | 25.11 | 23.08 | 31.10 | 16.29 |
Balance sheet total (assets) | 2 513.16 | 2 448.86 | 2 388.58 | 2 338.74 | 2 267.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 395.50 | 458.81 | 517.51 | 582.63 | 649.35 |
Profit of the financial year | 63.31 | 58.70 | 65.11 | 66.72 | 64.14 |
Shareholders equity total | 538.81 | 597.51 | 662.63 | 729.35 | 793.49 |
Provisions | 66.81 | 77.72 | 88.64 | 99.56 | 110.48 |
Non-current loans from credit institutions | 1 030.12 | 943.41 | 854.09 | 764.13 | 671.49 |
Non-current owed to group member | 732.96 | 686.00 | 587.06 | 547.17 | 481.85 |
Non-current liabilities total | 1 763.08 | 1 629.41 | 1 441.16 | 1 311.30 | 1 153.34 |
Current loans from credit institutions | 85.00 | 86.00 | 139.50 | 140.00 | 152.00 |
Short-term deferred tax liabilities | 6.67 | 5.63 | 7.44 | 7.90 | 7.15 |
Other non-interest bearing current liabilities | 52.80 | 52.59 | 49.22 | 50.63 | 51.17 |
Current liabilities total | 144.47 | 144.22 | 196.16 | 198.53 | 210.32 |
Balance sheet total (liabilities) | 2 513.16 | 2 448.86 | 2 388.58 | 2 338.74 | 2 267.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.