Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MemXcell ApS — Credit Rating and Financial Key Figures
CVR number: 43237691
Gadeledsvej 44, Gadevang 3400 Hillerød
info@memxcell.com
tel: 53801686
www.memxcell.com
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 799.00 | 1 578.00 | 1 331.14 | 1 180.40 |
| Employee benefit expenses | - 360.00 | -1 073.00 | -1 105.09 | - 904.08 |
| EBIT | 439.00 | 505.00 | 226.05 | 276.32 |
| Other financial income | 11.00 | 4.74 | 1.00 | |
| Other financial expenses | -1.00 | -8.00 | -5.84 | -4.97 |
| Pre-tax profit | 438.00 | 508.00 | 224.95 | 272.35 |
| Income taxes | -96.00 | - 112.00 | -49.48 | -59.82 |
| Net earnings | 342.00 | 396.00 | 175.47 | 212.54 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Non-current loans receivable | 301.67 | |||
| Long term receivables total | 301.67 | |||
| Inventories total | ||||
| Current trade debtors | 33.00 | 261.09 | 137.01 | |
| Prepayments and accrued income | 14.00 | 9.71 | 9.73 | |
| Current other receivables | 145.00 | 69.00 | 165.69 | 59.98 |
| Current deferred tax assets | 38.00 | 12.47 | ||
| Short term receivables total | 145.00 | 154.00 | 448.96 | 206.72 |
| Cash and bank deposits | 569.00 | 681.00 | 896.26 | 725.92 |
| Cash and cash equivalents | 569.00 | 681.00 | 896.26 | 725.92 |
| Balance sheet total (assets) | 714.00 | 835.00 | 1 345.22 | 1 234.31 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 342.00 | 738.12 | 913.59 | |
| Profit of the financial year | 342.00 | 396.00 | 175.47 | 212.54 |
| Shareholders equity total | 392.00 | 788.00 | 963.59 | 1 176.13 |
| Non-current liabilities total | ||||
| Current trade creditors | 332.46 | 21.32 | ||
| Current owed to participating | 186.00 | |||
| Short-term deferred tax liabilities | 96.00 | 7.82 | ||
| Other non-interest bearing current liabilities | 40.00 | 47.00 | 49.18 | 29.04 |
| Current liabilities total | 322.00 | 47.00 | 381.63 | 58.18 |
| Balance sheet total (liabilities) | 714.00 | 835.00 | 1 345.22 | 1 234.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.