I L ApS — Credit Rating and Financial Key Figures
CVR number: 25680472
Gedebakken 7, 3520 Farum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -14.08 | -15.08 | -16.29 | -17.06 | -22.03 |
| Gross profit | -14.08 | -15.08 | -16.29 | -17.06 | -22.03 |
| EBIT | -14.08 | -15.08 | -16.29 | -17.06 | -22.03 |
| Other financial income | 6 299.00 | 1 202.43 | 3 389.76 | 4 376.46 | 704.69 |
| Other financial expenses | -3.10 | -4 981.20 | -6.68 | -6.62 | - 285.11 |
| Net income from associates (fin.) | - 537.66 | - 922.15 | 807.35 | 103.28 | 1 004.61 |
| Pre-tax profit | 5 744.16 | -4 716.00 | 4 174.13 | 4 456.06 | 1 402.16 |
| Income taxes | -1 023.84 | -8.15 | 97.02 | - 952.34 | -89.39 |
| Net earnings | 4 720.32 | -4 724.14 | 4 271.15 | 3 503.72 | 1 312.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 862.34 | 240.19 | 1 047.54 | 1 050.82 | 1 855.42 |
| Investments total | 862.34 | 240.19 | 1 047.54 | 1 050.82 | 1 855.42 |
| Non-curr. owed by group member comp. | 781.04 | 1 039.36 | 1 039.36 | 600.00 | 300.00 |
| Long term receivables total | 781.04 | 1 039.36 | 1 039.36 | 600.00 | 300.00 |
| Inventories total | |||||
| Current deferred tax assets | 323.62 | 660.20 | 63.01 | ||
| Short term receivables total | 323.62 | 660.20 | 63.01 | ||
| Other current investments | 23 450.39 | 17 303.63 | 20 212.50 | 24 277.87 | 22 836.88 |
| Cash and bank deposits | 25.14 | 670.80 | 189.82 | 245.97 | 913.04 |
| Cash and cash equivalents | 23 475.53 | 17 974.43 | 20 402.32 | 24 523.84 | 23 749.92 |
| Balance sheet total (assets) | 25 118.90 | 19 577.59 | 23 149.41 | 26 174.66 | 25 968.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 700.00 | 700.00 | 700.00 | 700.00 |
| Retained earnings | 19 144.54 | 23 164.86 | 17 740.72 | 21 011.87 | 23 815.59 |
| Profit of the financial year | 4 720.32 | -4 724.14 | 4 271.15 | 3 503.72 | 1 312.76 |
| Shareholders equity total | 24 289.86 | 19 265.72 | 22 836.87 | 25 340.59 | 25 953.35 |
| Non-current liabilities total | |||||
| Current bonds | 312.54 | 213.17 | 15.00 | ||
| Short-term deferred tax liabilities | 817.17 | 620.90 | |||
| Other non-interest bearing current liabilities | 11.88 | 311.88 | |||
| Current liabilities total | 829.04 | 311.88 | 312.54 | 834.07 | 15.00 |
| Balance sheet total (liabilities) | 25 118.90 | 19 577.59 | 23 149.41 | 26 174.66 | 25 968.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.