Kjeldmosegård Jagt & Event ApS — Credit Rating and Financial Key Figures
CVR number: 42130877
Håndværkervej 10, 4000 Roskilde
tel: 46191135
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 100.34 | 66.09 | - 188.09 |
Total depreciation | -27.83 | -61.20 | - 122.11 |
EBIT | - 128.17 | 4.88 | - 310.20 |
Other financial income | 0.55 | ||
Other financial expenses | -39.22 | -88.83 | - 122.69 |
Pre-tax profit | - 167.39 | -83.95 | - 432.33 |
Income taxes | 36.82 | 18.46 | 93.50 |
Net earnings | - 130.57 | -65.48 | - 338.84 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 410.15 | 1 410.15 | 1 749.68 |
Machinery and equipment | 270.92 | 446.75 | 575.34 |
Tangible assets total | 1 681.07 | 1 856.90 | 2 325.02 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 74.43 | 268.71 | 158.90 |
Current amounts owed by group member comp. | 58.13 | 77.48 | |
Current other receivables | 99.50 | 133.60 | 244.71 |
Current deferred tax assets | 99.44 | ||
Short term receivables total | 232.06 | 479.80 | 503.05 |
Cash and bank deposits | 186.95 | 190.49 | 246.39 |
Cash and cash equivalents | 186.95 | 190.49 | 246.39 |
Balance sheet total (assets) | 2 100.07 | 2 527.19 | 3 074.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 130.57 | - 196.06 | |
Profit of the financial year | - 130.57 | -65.48 | - 338.84 |
Shareholders equity total | -90.57 | - 156.06 | - 494.89 |
Provisions | 10.31 | 22.20 | 28.15 |
Non-current liabilities total | |||
Advances received | 50.00 | 50.00 | |
Current trade creditors | 108.00 | 30.85 | |
Current owed to group member | 2 128.84 | 2 503.04 | 3 497.18 |
Short-term deferred tax liabilities | 1.50 | ||
Other non-interest bearing current liabilities | 13.17 | ||
Current liabilities total | 2 180.34 | 2 661.04 | 3 541.20 |
Balance sheet total (liabilities) | 2 100.07 | 2 527.19 | 3 074.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.