Marionette ApS — Credit Rating and Financial Key Figures

CVR number: 39989603
Maglebjergvej 6, 2800 Kongens Lyngby
thore@marionettexr.com
tel: 28512513
marionettexr.com
Free credit report Annual report

Company information

Official name
Marionette ApS
Personnel
2 persons
Established
2018
Company form
Private limited company
Industry

About Marionette ApS

Marionette ApS (CVR number: 39989603) is a company from LYNGBY-TAARBÆK. The company recorded a gross profit of 768.1 kDKK in 2024. The operating profit was -893.7 kDKK, while net earnings were -764 kDKK. The profitability of the company measured by Return on Assets (ROA) was -13.1 %, which can be considered poor and Return on Equity (ROE) was -13.6 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -20.8 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. Marionette ApS's liquidity measured by quick ratio was 0.1 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit350.14721.65756.32629.85768.13
EBIT- 255.53- 189.22- 449.02- 500.57- 893.71
Net earnings- 162.55- 179.28- 288.85- 456.49- 763.97
Shareholders equity total-9.79-61.10- 349.95- 806.44-1 570.40
Balance sheet total (assets)1 245.383 271.634 648.385 262.695 965.84
Net debt515.461 819.851 728.622 204.122 164.24
Profitability
EBIT-%
ROA-31.3 %-8.2 %-10.8 %-9.0 %-13.1 %
ROE-23.3 %-7.9 %-7.3 %-9.2 %-13.6 %
ROI-48.3 %-10.1 %-15.5 %-17.2 %-30.4 %
Economic value added (EVA)- 176.76- 172.04- 407.87- 501.79- 784.27
Solvency
Equity ratio-0.8 %-1.8 %-7.0 %-13.3 %-20.8 %
Gearing-7054.5 %-4624.0 %-731.7 %-330.4 %-177.3 %
Relative net indebtedness %
Liquidity
Quick ratio0.73.30.50.20.1
Current ratio0.73.30.50.20.1
Cash and cash equivalents175.311 005.39831.94460.33620.56
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBB

Variable visualization

ROA:-13.1%
Rating: 7/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-20.8%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member
Chairman of the board

Companies in the same industry

CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.