SPECIALLÆGESELSKABET MIKKEL ATTERMANN BRUHN ApS — Credit Rating and Financial Key Figures
CVR number: 36430192
Mølleskoven 23, 9260 Gistrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 292.60 | 2 618.23 | 2 500.51 | 1 568.39 | 279.66 |
| Costs of management | - 380.16 | - 400.90 | - 470.98 | - 455.74 | - 516.88 |
| Costs of distribution | - 386.60 | - 619.49 | -1 039.20 | - 459.20 | - 521.68 |
| EBIT | 1 525.84 | 1 597.85 | 990.33 | 653.46 | - 758.91 |
| Other financial income | 622.54 | 29.75 | 36.32 | 1 056.46 | 825.38 |
| Other financial expenses | - 175.88 | - 439.97 | -2 181.32 | - 372.60 | - 247.87 |
| Net income from associates (fin.) | 100.00 | 100.00 | 300.00 | 319.04 | 433.33 |
| Pre-tax profit | 2 072.50 | 1 287.63 | - 854.67 | 1 656.35 | 251.93 |
| Income taxes | - 473.50 | - 293.13 | 243.75 | - 309.49 | - 547.75 |
| Net earnings | 1 599.00 | 994.50 | - 610.92 | 1 346.86 | - 295.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 800.00 | 400.00 | |||
| Intangible assets total | 800.00 | 400.00 | |||
| Land and waters | 2 020.64 | 1 998.58 | 1 976.53 | 1 954.47 | 1 932.41 |
| Buildings | 4 439.32 | 4 372.16 | 4 304.99 | 4 255.35 | 4 211.85 |
| Machinery and equipment | 971.70 | 830.53 | 899.17 | 722.80 | 529.10 |
| Tangible assets total | 7 431.66 | 7 201.27 | 7 180.69 | 6 932.62 | 6 673.37 |
| Participating interests | 735.00 | 999.11 | 1 200.63 | 1 174.68 | 1 208.73 |
| Investments total | 735.00 | 999.11 | 1 200.63 | 1 174.68 | 1 208.73 |
| Non-current loans receivable | 1 233.58 | 997.03 | 676.82 | 256.57 | 293.01 |
| Long term receivables total | 1 233.58 | 997.03 | 676.82 | 256.57 | 293.01 |
| Finished products/goods | 3 147.07 | 2 745.84 | 3 011.80 | 2 836.47 | 2 742.43 |
| Inventories total | 3 147.07 | 2 745.84 | 3 011.80 | 2 836.47 | 2 742.43 |
| Current trade debtors | 12.00 | ||||
| Current owed by particip. interest comp. | 1.76 | 1.76 | 2 010.75 | 3 380.00 | 1.76 |
| Prepayments and accrued income | 64.45 | 47.66 | 90.27 | 47.11 | |
| Current other receivables | 351.59 | 831.63 | |||
| Current deferred tax assets | 247.36 | 149.93 | 583.60 | 164.20 | |
| Short term receivables total | 665.16 | 1 030.98 | 2 684.62 | 3 556.21 | 48.87 |
| Other current investments | 3 439.71 | 3 991.42 | 2 302.71 | 3 304.63 | 2 829.34 |
| Cash and bank deposits | 1.43 | 1.04 | 4.92 | ||
| Cash and cash equivalents | 3 439.71 | 3 991.42 | 2 304.14 | 3 305.67 | 2 834.26 |
| Balance sheet total (assets) | 17 452.19 | 17 365.65 | 17 058.70 | 18 062.21 | 13 800.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 4 009.55 | 5 494.15 | 6 370.85 | 5 637.93 | 6 849.79 |
| Profit of the financial year | 1 599.00 | 994.50 | - 610.92 | 1 346.86 | - 295.82 |
| Shareholders equity total | 5 771.55 | 6 653.05 | 5 927.73 | 7 156.79 | 6 738.97 |
| Provisions | 1 331.13 | 576.60 | |||
| Non-current loans from credit institutions | 3 175.56 | 2 995.95 | 2 816.83 | 2 638.17 | 2 459.85 |
| Non-current liabilities total | 3 175.56 | 2 995.95 | 2 816.83 | 2 638.17 | 2 459.85 |
| Current loans from credit institutions | 7 697.44 | 7 168.72 | 7 856.00 | 6 270.93 | 3 115.89 |
| Current trade creditors | 36.64 | 25.00 | 28.86 | 35.35 | 36.79 |
| Short-term deferred tax liabilities | 201.08 | 20.36 | 312.44 | ||
| Other non-interest bearing current liabilities | 569.92 | 502.57 | 429.27 | 629.84 | 560.13 |
| Current liabilities total | 8 505.08 | 7 716.65 | 8 314.13 | 6 936.13 | 4 025.24 |
| Balance sheet total (liabilities) | 17 452.19 | 17 365.65 | 17 058.70 | 18 062.21 | 13 800.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.