Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Apex Group Sønderborg ApS — Credit Rating and Financial Key Figures
CVR number: 31743362
Sundsmarkvej 12, 6400 Sønderborg
sonderborg@butterflyfitness.dk
tel: 73428030
https://butterflyfitness.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 576.59 | 476.45 | 371.01 | 427.20 | 482.71 |
| Employee benefit expenses | - 539.01 | - 471.34 | - 381.96 | - 392.70 | - 398.89 |
| Total depreciation | -3.10 | -3.10 | -7.34 | -22.53 | -84.61 |
| EBIT | 34.48 | 2.01 | -18.29 | 11.97 | -0.79 |
| Other financial expenses | -1.94 | -0.76 | -2.40 | -5.18 | -3.00 |
| Pre-tax profit | 32.54 | 1.25 | -20.69 | 6.79 | -3.79 |
| Income taxes | -7.75 | 0.15 | 0.68 | ||
| Net earnings | 24.79 | 1.40 | -20.00 | 6.79 | -3.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8.13 | 5.04 | 45.04 | 142.33 | 146.33 |
| Tangible assets total | 8.13 | 5.04 | 45.04 | 142.33 | 146.33 |
| Investments total | 49.86 | 51.35 | 51.35 | 51.35 | 51.35 |
| Long term receivables total | |||||
| Finished products/goods | 18.70 | 15.10 | 15.10 | 16.00 | 16.00 |
| Inventories total | 18.70 | 15.10 | 15.10 | 16.00 | 16.00 |
| Current trade debtors | 22.19 | 4.50 | |||
| Current amounts owed by group member comp. | 394.59 | 34.73 | |||
| Current other receivables | 2.58 | 60.00 | 29.51 | 60.23 | |
| Short term receivables total | 416.78 | 37.31 | 60.00 | 29.51 | 64.73 |
| Cash and bank deposits | 78.30 | 3.69 | 0.14 | 0.14 | |
| Cash and cash equivalents | 78.30 | 3.69 | 0.14 | 0.14 | |
| Balance sheet total (assets) | 571.78 | 112.48 | 171.62 | 239.32 | 278.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 345.50 | ||||
| Other reserves | - 345.50 | ||||
| Retained earnings | 319.31 | -1.40 | -20.00 | -13.21 | |
| Profit of the financial year | 24.79 | 1.40 | -20.00 | 6.79 | -3.79 |
| Shareholders equity total | 394.10 | 50.00 | 30.00 | 36.79 | 33.00 |
| Provisions | 1.79 | 0.68 | |||
| Non-current loans from credit institutions | 38.75 | ||||
| Non-current other liabilities | 38.75 | ||||
| Non-current deferred tax liabilities | 4.84 | ||||
| Non-current liabilities total | 43.59 | 38.75 | |||
| Current loans from credit institutions | 27.66 | 22.51 | 45.29 | ||
| Current trade creditors | 16.25 | 0.01 | 62.72 | 51.83 | 30.22 |
| Short-term deferred tax liabilities | 38.28 | ||||
| Other non-interest bearing current liabilities | 77.77 | 23.04 | 37.25 | 120.19 | 169.89 |
| Accruals and deferred income | 14.00 | 8.00 | |||
| Current liabilities total | 132.30 | 23.05 | 141.62 | 202.53 | 245.41 |
| Balance sheet total (liabilities) | 571.78 | 112.48 | 171.62 | 239.32 | 278.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.