Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAUGELYKKE ApS — Credit Rating and Financial Key Figures
CVR number: 27194656
Solbakkevej 5, 3050 Humlebæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -64.96 | -66.04 | -27.38 | -35.86 | 1 220.40 |
| Employee benefit expenses | - 363.86 | - 363.98 | - 364.07 | - 363.16 | - 364.08 |
| Total depreciation | -59.43 | -59.43 | -58.68 | -12.90 | -50.00 |
| EBIT | - 488.25 | - 489.45 | - 450.13 | - 411.93 | 806.32 |
| Other financial income | 3 216.58 | 881.27 | 1 414.66 | 4 553.90 | 280.12 |
| Other financial expenses | -19.19 | -1 611.83 | -52.82 | -16.65 | -1 033.64 |
| Net income from associates (fin.) | 4 566.21 | ||||
| Pre-tax profit | 2 709.15 | -1 220.01 | 911.71 | 4 125.32 | 4 619.02 |
| Income taxes | - 595.99 | 268.43 | - 204.27 | - 883.76 | 23.89 |
| Net earnings | 2 113.16 | - 951.58 | 707.43 | 3 241.56 | 4 642.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 258.67 | 1 244.99 | 1 231.31 | ||
| Machinery and equipment | 90.75 | 45.00 | 257.00 | 207.00 | |
| Tangible assets total | 1 349.42 | 1 289.99 | 1 231.31 | 257.00 | 207.00 |
| Investments total | |||||
| Non-current loans receivable | 4 417.38 | 4 417.38 | 4 417.38 | 4 417.38 | 1 417.38 |
| Long term receivables total | 4 417.38 | 4 417.38 | 4 417.38 | 4 417.38 | 1 417.38 |
| Other stocks | 1 231.31 | ||||
| Inventories total | 1 231.31 | ||||
| Current other receivables | 1 603.02 | 790.75 | 818.23 | 1 219.56 | 470.49 |
| Current deferred tax assets | 19.80 | 288.23 | 307.63 | 278.61 | 339.69 |
| Short term receivables total | 1 622.82 | 1 078.99 | 1 125.86 | 1 498.17 | 810.19 |
| Other current investments | 18 401.28 | 17 281.06 | 17 152.21 | 20 825.58 | 24 992.66 |
| Cash and bank deposits | 146.52 | 749.67 | 465.93 | 297.92 | 2 210.01 |
| Cash and cash equivalents | 18 547.81 | 18 030.74 | 17 618.14 | 21 123.50 | 27 202.68 |
| Balance sheet total (assets) | 25 937.43 | 24 817.09 | 24 392.69 | 28 527.35 | 29 637.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 2 500.00 | 67.50 |
| Retained earnings | 22 013.21 | 24 069.17 | 23 058.69 | 21 266.12 | 24 440.18 |
| Profit of the financial year | 2 113.16 | - 951.58 | 707.43 | 3 241.56 | 4 642.90 |
| Shareholders equity total | 24 332.87 | 23 324.79 | 23 975.02 | 27 157.68 | 29 300.58 |
| Non-current loans from credit institutions | 1 000.00 | 1 000.00 | |||
| Non-current liabilities total | 1 000.00 | 1 000.00 | |||
| Current trade creditors | 20.88 | 22.31 | 19.78 | 18.13 | 17.50 |
| Current owed to participating | 149.55 | 195.22 | 382.11 | 405.56 | 300.11 |
| Short-term deferred tax liabilities | 385.74 | 258.52 | 927.53 | ||
| Other non-interest bearing current liabilities | 48.39 | 16.24 | 15.78 | 18.45 | 19.05 |
| Current liabilities total | 604.56 | 492.30 | 417.67 | 1 369.67 | 336.66 |
| Balance sheet total (liabilities) | 25 937.43 | 24 817.09 | 24 392.69 | 28 527.35 | 29 637.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.