MARKHOLT-HANSEN & CO. ApS — Credit Rating and Financial Key Figures
CVR number: 35244409
Hartmannsvej 58, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 37.78 | 290.75 | 350.76 | 15.41 | -36.59 |
| Wages and salaries | - 419.34 | - 398.81 | - 386.72 | - 139.81 | |
| Social security expenses | -5.45 | -2.84 | -1.14 | -0.57 | |
| Employee benefit expenses | - 125.13 | ||||
| Total depreciation | -9.16 | ||||
| EBIT | -87.35 | - 143.20 | -50.90 | - 372.45 | - 176.97 |
| Other financial income | 0.00 | 0.65 | 0.08 | ||
| Other financial expenses | -3.84 | -14.13 | -9.17 | -22.92 | -1.36 |
| Net income from associates (fin.) | 150.00 | 250.00 | 412.05 | ||
| Pre-tax profit | - 100.36 | -7.34 | 189.94 | 17.32 | - 178.25 |
| Net earnings | - 100.36 | -7.34 | 189.94 | 17.32 | - 178.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.16 | ||||
| Tangible assets total | 9.16 | ||||
| Participating interests | 429.18 | 429.18 | 429.18 | 279.18 | 179.18 |
| Investments total | 429.18 | 429.18 | 429.18 | 279.18 | 179.18 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.59 | 97.77 | 84.71 | 12.96 | |
| Current other receivables | 26.88 | 49.29 | |||
| Current deferred tax assets | 82.90 | 82.90 | 82.90 | 82.90 | 82.90 |
| Short term receivables total | 109.77 | 85.49 | 180.66 | 216.90 | 95.86 |
| Cash and bank deposits | 2.96 | 67.75 | 191.46 | 106.04 | 0.07 |
| Cash and cash equivalents | 2.96 | 67.75 | 191.46 | 106.04 | 0.07 |
| Balance sheet total (assets) | 551.08 | 582.42 | 801.31 | 602.11 | 275.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 120.00 | ||||
| Other reserves | - 120.00 | ||||
| Retained earnings | 448.79 | 348.43 | 241.09 | 431.03 | 328.36 |
| Profit of the financial year | - 100.36 | -7.34 | 189.94 | 17.32 | - 178.25 |
| Shareholders equity total | 428.43 | 421.10 | 511.03 | 528.36 | 230.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 60.18 | 10.00 | 10.00 | ||
| Current owed to participating | 128.88 | 35.10 | 0.42 | ||
| Other non-interest bearing current liabilities | 62.47 | 151.32 | 151.40 | 38.66 | 44.59 |
| Current liabilities total | 122.65 | 161.32 | 290.27 | 73.75 | 45.01 |
| Balance sheet total (liabilities) | 551.08 | 582.42 | 801.31 | 602.11 | 275.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.