ASIAN IMPORT AND EXPORT ApS — Credit Rating and Financial Key Figures
CVR number: 33039638
Sydbanegade 2, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 512.27 | 1 833.46 | 2 278.16 | 2 436.35 | 2 813.44 |
| Employee benefit expenses | -1 528.97 | -1 597.54 | -1 926.81 | -2 045.59 | -2 215.34 |
| Total depreciation | - 149.61 | -62.05 | -60.81 | -48.89 | -58.20 |
| EBIT | - 166.31 | 173.87 | 290.54 | 341.87 | 539.90 |
| Other financial expenses | -9.99 | -6.20 | -2.35 | -4.05 | -6.65 |
| Pre-tax profit | - 176.30 | 167.66 | 288.18 | 337.82 | 533.25 |
| Income taxes | 37.60 | -37.07 | -63.37 | -74.45 | - 118.26 |
| Net earnings | - 138.70 | 130.59 | 224.81 | 263.37 | 414.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 185.30 | 147.05 | 110.04 | 182.55 | 151.90 |
| Machinery and equipment | 81.20 | 57.40 | 33.60 | 85.92 | 58.38 |
| Tangible assets total | 266.50 | 204.45 | 143.64 | 268.48 | 210.28 |
| Investments total | 113.75 | 113.75 | 113.75 | 113.75 | 113.75 |
| Long term receivables total | |||||
| Finished products/goods | 95.01 | 70.66 | 140.11 | 72.25 | 68.04 |
| Inventories total | 95.01 | 70.66 | 140.11 | 72.25 | 68.04 |
| Current trade debtors | 37.20 | ||||
| Prepayments and accrued income | 5.55 | 6.18 | 48.29 | 5.38 | 5.56 |
| Current other receivables | 96.69 | 391.18 | 106.32 | 106.32 | 66.07 |
| Current deferred tax assets | 107.26 | 76.19 | 32.32 | 8.42 | |
| Short term receivables total | 209.50 | 473.55 | 186.93 | 120.11 | 108.83 |
| Cash and bank deposits | 3.00 | 230.88 | 231.18 | 178.39 | 520.26 |
| Cash and cash equivalents | 3.00 | 230.88 | 231.18 | 178.39 | 520.26 |
| Balance sheet total (assets) | 687.76 | 1 093.29 | 815.61 | 752.99 | 1 021.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 102.74 | 100.00 | 200.00 | 250.00 | 135.00 |
| Retained earnings | 147.17 | -91.53 | - 160.94 | - 186.13 | -57.76 |
| Profit of the financial year | - 138.70 | 130.59 | 224.81 | 263.37 | 414.99 |
| Shareholders equity total | 191.21 | 219.06 | 343.87 | 407.24 | 572.23 |
| Provisions | 10.84 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 16.04 | ||||
| Current trade creditors | 51.96 | 117.47 | 196.32 | 131.60 | 117.66 |
| Short-term deferred tax liabilities | 23.51 | 52.04 | 97.00 | ||
| Other non-interest bearing current liabilities | 428.55 | 756.76 | 251.91 | 162.10 | 223.44 |
| Current liabilities total | 496.55 | 874.23 | 471.74 | 345.75 | 438.10 |
| Balance sheet total (liabilities) | 687.76 | 1 093.29 | 815.61 | 752.99 | 1 021.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.