Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POUL STIG BRILLER A/S — Credit Rating and Financial Key Figures
CVR number: 10123089
Østergade 24, 1100 København K
tel: 33155252
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 873.48 | 7 545.41 | 6 305.55 | 7 516.55 | 8 752.55 |
| Employee benefit expenses | -5 302.14 | -5 828.31 | -8 053.95 | -7 280.96 | -7 570.62 |
| Other operating expenses | -27.97 | ||||
| Total depreciation | - 514.12 | - 499.18 | - 346.40 | - 220.26 | - 300.33 |
| EBIT | 2 057.21 | 1 189.96 | -2 094.80 | 15.33 | 881.60 |
| Other financial income | 199.69 | 267.00 | 144.98 | 244.26 | 234.50 |
| Other financial expenses | - 184.91 | - 253.63 | - 118.48 | - 408.83 | - 188.31 |
| Pre-tax profit | 2 071.99 | 1 203.33 | -2 068.31 | - 149.24 | 927.79 |
| Income taxes | - 480.12 | - 284.93 | 442.99 | 6.37 | - 186.25 |
| Net earnings | 1 591.87 | 918.41 | -1 625.33 | - 142.88 | 741.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 385.13 | 234.81 | |||
| Machinery and equipment | 779.72 | 1 093.24 | 755.39 | 150.00 | |
| Tangible assets total | 779.72 | 1 093.24 | 755.39 | 535.14 | 234.81 |
| Investments total | 1 068.27 | 1 441.57 | 1 481.64 | 1 499.54 | 1 338.44 |
| Long term receivables total | |||||
| Finished products/goods | 1 706.29 | 1 601.25 | 1 722.92 | 1 701.52 | 1 559.67 |
| Inventories total | 1 706.29 | 1 601.25 | 1 722.92 | 1 701.52 | 1 559.67 |
| Current trade debtors | 202.99 | 102.19 | 104.59 | 261.42 | 331.68 |
| Current amounts owed by group member comp. | 8 016.31 | 4 879.46 | 4 576.81 | 3 071.04 | 2 557.41 |
| Prepayments and accrued income | 22.50 | 88.79 | 351.13 | 177.04 | 110.84 |
| Current other receivables | 603.58 | 68.28 | 53.53 | 265.07 | 281.01 |
| Current deferred tax assets | 384.22 | 344.88 | |||
| Short term receivables total | 8 845.38 | 5 138.72 | 5 470.28 | 4 119.45 | 3 280.94 |
| Cash and bank deposits | 24.73 | 13.34 | 66.32 | 115.66 | 448.66 |
| Cash and cash equivalents | 24.73 | 13.34 | 66.32 | 115.66 | 448.66 |
| Balance sheet total (assets) | 12 424.40 | 9 288.12 | 9 496.56 | 7 971.31 | 6 862.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 227.27 | 3 819.14 | 4 737.55 | 3 112.22 | 2 969.35 |
| Profit of the financial year | 1 591.87 | 918.41 | -1 625.33 | - 142.88 | 741.54 |
| Shareholders equity total | 4 319.14 | 5 237.55 | 3 612.22 | 3 469.35 | 4 210.89 |
| Provisions | 122.29 | 58.76 | 4.51 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 953.17 | 796.45 | 1 548.64 | 1 245.51 | |
| Advances received | 338.00 | 269.02 | 249.80 | 419.24 | 163.22 |
| Current trade creditors | 623.23 | 256.65 | 876.88 | 838.20 | 379.49 |
| Current owed to group member | 4 637.62 | 1 530.98 | 1 923.77 | 1 001.90 | 717.62 |
| Short-term deferred tax liabilities | 498.87 | 348.46 | 205.75 | ||
| Other non-interest bearing current liabilities | 932.08 | 790.25 | 1 285.24 | 997.12 | 1 181.04 |
| Current liabilities total | 7 982.96 | 3 991.81 | 5 884.34 | 4 501.96 | 2 647.11 |
| Balance sheet total (liabilities) | 12 424.40 | 9 288.12 | 9 496.56 | 7 971.31 | 6 862.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.