Propaganda Kitchen ApS — Credit Rating and Financial Key Figures
CVR number: 42684597
Grønningen 5, 1270 København K
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 329.39 | 3 164.98 | 3 479.70 |
Employee benefit expenses | -2 758.11 | -2 491.42 | -2 822.29 |
Total depreciation | - 564.18 | - 569.75 | - 519.99 |
EBIT | 7.11 | 103.80 | 137.42 |
Other financial income | 0.39 | 1.44 | |
Other financial expenses | -46.22 | -47.89 | -46.57 |
Pre-tax profit | -39.11 | 56.30 | 92.29 |
Income taxes | 11.82 | -11.07 | -19.94 |
Net earnings | -27.30 | 45.23 | 72.35 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible rights | 690.00 | 676.67 | 533.81 |
Intangible assets total | 690.00 | 676.67 | 533.81 |
Machinery and equipment | 763.56 | 401.71 | 24.58 |
Tangible assets total | 763.56 | 401.71 | 24.58 |
Investments total | 221.90 | 231.24 | 234.71 |
Long term receivables total | |||
Finished products/goods | 652.92 | 707.07 | 590.31 |
Inventories total | 652.92 | 707.07 | 590.31 |
Prepayments and accrued income | 14.88 | 13.84 | 2.01 |
Current other receivables | 233.73 | 338.10 | 166.77 |
Current deferred tax assets | 38.00 | 83.00 | 118.13 |
Short term receivables total | 286.60 | 434.95 | 286.91 |
Cash and bank deposits | 361.64 | 895.07 | 1 014.12 |
Cash and cash equivalents | 361.64 | 895.07 | 1 014.12 |
Balance sheet total (assets) | 2 976.62 | 3 346.71 | 2 684.44 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -27.30 | 17.93 | |
Profit of the financial year | -27.30 | 45.23 | 72.35 |
Shareholders equity total | 12.70 | 57.93 | 130.28 |
Non-current owed to group member | 1 729.31 | 2 109.07 | 1 545.00 |
Non-current liabilities total | 1 729.31 | 2 109.07 | 1 545.00 |
Current trade creditors | 511.69 | 580.44 | 403.48 |
Short-term deferred tax liabilities | 26.18 | 56.08 | 43.07 |
Other non-interest bearing current liabilities | 696.74 | 543.19 | 562.61 |
Current liabilities total | 1 234.61 | 1 179.71 | 1 009.16 |
Balance sheet total (liabilities) | 2 976.62 | 3 346.71 | 2 684.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.