BRANDT INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 28280092
Fyrvej 73 C, 6857 Blåvand
tel: 75211603
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 507.08 | 1 563.26 | 1 565.01 | 1 584.60 | 1 434.48 |
| Employee benefit expenses | - 311.38 | - 312.46 | - 310.40 | - 389.00 | - 407.97 |
| Total depreciation | -54.19 | - 108.38 | |||
| Reduction in value of non-current assets | 67.96 | 53.00 | 244.35 | 486.00 | |
| EBIT | 1 263.66 | 1 303.80 | 1 498.96 | 1 627.41 | 918.13 |
| Other financial income | 0.01 | ||||
| Other financial expenses | - 240.18 | - 249.50 | - 221.67 | - 328.16 | - 494.06 |
| Net income from associates (fin.) | 85.42 | 206.72 | 76.19 | ||
| Pre-tax profit | 1 108.89 | 1 261.03 | 1 353.47 | 1 299.25 | 424.08 |
| Income taxes | - 234.30 | - 232.72 | - 283.00 | - 290.00 | -93.00 |
| Net earnings | 874.59 | 1 028.31 | 1 070.47 | 1 009.25 | 331.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 23 181.00 | 23 234.00 | 23 829.00 | 24 315.00 | 24 315.00 |
| Machinery and equipment | 537.71 | 429.33 | |||
| Tangible assets total | 23 181.00 | 23 234.00 | 23 829.00 | 24 852.71 | 24 744.33 |
| Participating interests | 1 103.78 | 910.50 | |||
| Investments total | 1 103.78 | 910.50 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 38.79 | 14.38 | 20.58 | 23.74 | 18.77 |
| Current deferred tax assets | 22.74 | ||||
| Short term receivables total | 61.52 | 14.38 | 20.58 | 23.74 | 18.77 |
| Cash and bank deposits | 117.96 | 140.50 | 286.54 | 96.40 | |
| Cash and cash equivalents | 117.96 | 140.50 | 286.54 | 96.40 | |
| Balance sheet total (assets) | 24 464.26 | 24 299.38 | 24 136.12 | 24 876.45 | 24 859.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 723.72 | 530.44 | |||
| Retained earnings | 5 961.40 | 7 029.27 | 8 588.02 | 9 658.49 | 10 667.74 |
| Profit of the financial year | 874.59 | 1 028.31 | 1 070.47 | 1 009.25 | 331.08 |
| Shareholders equity total | 8 059.71 | 9 088.02 | 10 158.49 | 11 167.74 | 11 498.82 |
| Provisions | 2 446.00 | 2 666.00 | 2 949.00 | 3 239.00 | 3 332.00 |
| Capital loans | 654.07 | 686.68 | 720.92 | 756.87 | 794.61 |
| Non-current loans from credit institutions | 8 468.09 | 7 970.84 | 7 464.50 | 7 111.14 | 6 793.63 |
| Non-current liabilities total | 9 122.16 | 8 657.52 | 8 185.42 | 7 868.01 | 7 588.25 |
| Current loans from credit institutions | 1 810.96 | 714.42 | 2 236.46 | 1 449.74 | 376.90 |
| Current trade creditors | 72.45 | 69.99 | |||
| Current owed to participating | 204.99 | 209.17 | 218.56 | 660.64 | 680.07 |
| Current owed to group member | 2 517.03 | 2 625.83 | 236.25 | 248.03 | 1 156.19 |
| Short-term deferred tax liabilities | 12.72 | ||||
| Other non-interest bearing current liabilities | 230.96 | 255.70 | 151.92 | 243.28 | 227.28 |
| Current liabilities total | 4 836.39 | 3 887.83 | 2 843.20 | 2 601.69 | 2 440.44 |
| Balance sheet total (liabilities) | 24 464.26 | 24 299.38 | 24 136.12 | 24 876.45 | 24 859.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.