Bruce Consulting A/S — Credit Rating and Financial Key Figures
CVR number: 41389958
Vindegårdsvej 33, 4632 Bjæverskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 256.85 | 2 126.13 | 2 093.96 | 2 151.22 |
| Employee benefit expenses | -1 507.98 | -1 330.18 | -1 552.31 | -2 234.60 |
| Total depreciation | - 353.10 | - 356.25 | - 356.25 | - 356.25 |
| EBIT | - 604.23 | 439.70 | 185.41 | - 439.62 |
| Other financial income | 10.15 | |||
| Other financial expenses | -2.04 | -1.32 | -0.59 | |
| Pre-tax profit | - 604.23 | 437.66 | 184.08 | - 430.06 |
| Income taxes | 33.25 | 4.03 | -40.58 | 93.34 |
| Net earnings | - 570.98 | 441.69 | 143.50 | - 336.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 3 177.90 | 2 824.80 | 2 471.70 | 2 118.60 |
| Intangible assets total | 3 177.90 | 2 824.80 | 2 471.70 | 2 118.60 |
| Machinery and equipment | 15.73 | 12.59 | 9.44 | 6.29 |
| Tangible assets total | 15.73 | 12.59 | 9.44 | 6.29 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 170.51 | 175.91 | 458.62 | 203.67 |
| Current amounts owed by group member comp. | 38.48 | 353.13 | 246.52 | 368.82 |
| Current other receivables | 28.80 | 15.97 | ||
| Current deferred tax assets | 33.25 | 8.86 | ||
| Short term receivables total | 242.24 | 537.89 | 733.94 | 588.46 |
| Cash and bank deposits | 248.27 | 123.63 | 23.74 | 36.47 |
| Cash and cash equivalents | 248.27 | 123.63 | 23.74 | 36.47 |
| Balance sheet total (assets) | 3 684.14 | 3 498.91 | 3 238.82 | 2 749.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 400.00 | 117.80 | 122.00 | |
| Retained earnings | 2 555.07 | 1 584.08 | 1 907.97 | 1 929.47 |
| Profit of the financial year | - 570.98 | 441.69 | 143.50 | - 336.72 |
| Shareholders equity total | 2 384.08 | 2 825.77 | 2 569.27 | 2 114.76 |
| Provisions | 777.64 | 624.23 | 545.85 | 452.51 |
| Non-current liabilities total | ||||
| Current trade creditors | 31.66 | 3.12 | 28.61 | 25.21 |
| Other non-interest bearing current liabilities | 490.75 | 45.79 | 95.09 | 157.34 |
| Current liabilities total | 522.41 | 48.92 | 123.69 | 182.56 |
| Balance sheet total (liabilities) | 3 684.14 | 3 498.91 | 3 238.82 | 2 749.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.