Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IMPACT CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 31361834
Hyldeskovvej 5, 3460 Birkerød
hanne@impactconsult.dk
tel: 42154000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 157.15 | 99.54 | 109.05 | 78.39 | 69.95 |
| Employee benefit expenses | -61.27 | -65.63 | -57.50 | -53.50 | -58.34 |
| EBIT | 95.89 | 33.91 | 51.55 | 24.90 | 11.61 |
| Other financial income | 388.77 | 6.69 | 68.07 | 197.44 | 8.84 |
| Other financial expenses | -19.90 | - 231.86 | -17.87 | -25.08 | -91.94 |
| Pre-tax profit | 464.75 | - 191.26 | 101.76 | 197.26 | -71.49 |
| Income taxes | - 103.40 | -24.55 | |||
| Net earnings | 361.35 | - 191.26 | 101.76 | 172.71 | -71.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.57 | 20.09 | 21.01 | 15.08 | 6.17 |
| Current amounts owed by group member comp. | 417.32 | ||||
| Current other receivables | 1.86 | 3.33 | 2.99 | 4.00 | 1.92 |
| Short term receivables total | 23.43 | 23.42 | 24.00 | 19.08 | 425.41 |
| Other current investments | 1 009.39 | 666.12 | 643.14 | 741.20 | |
| Cash and bank deposits | 66.45 | 41.04 | 48.06 | 72.54 | 51.42 |
| Cash and cash equivalents | 1 075.84 | 707.17 | 691.20 | 813.74 | 51.42 |
| Balance sheet total (assets) | 1 099.27 | 730.59 | 715.20 | 832.82 | 476.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | -80.38 | 280.98 | 89.72 | 191.48 | 364.19 |
| Profit of the financial year | 361.35 | - 191.26 | 101.76 | 172.71 | -71.49 |
| Shareholders equity total | 505.98 | 214.72 | 316.48 | 489.19 | 417.70 |
| Non-current deferred tax liabilities | 108.26 | 26.44 | |||
| Non-current liabilities total | 108.26 | 26.44 | |||
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current owed to group member | 394.63 | 366.07 | 357.33 | 275.39 | |
| Short-term deferred tax liabilities | 48.49 | 108.26 | 23.97 | ||
| Other non-interest bearing current liabilities | 29.92 | 29.54 | 29.39 | 29.79 | 23.16 |
| Current liabilities total | 485.03 | 515.87 | 398.72 | 317.19 | 59.13 |
| Balance sheet total (liabilities) | 1 099.27 | 730.59 | 715.20 | 832.82 | 476.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.