Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KØGE AUTO-ELEKTRIC ApS — Credit Rating and Financial Key Figures
CVR number: 31581923
Ørnevej 16, 4600 Køge
tel: 56653434
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 217.39 | 1 054.19 | 1 098.86 | 1 376.77 | 1 230.92 |
| Employee benefit expenses | - 968.00 | - 932.94 | -1 030.04 | -1 048.13 | -1 079.62 |
| Total depreciation | -20.50 | -20.50 | -20.50 | -14.47 | -8.22 |
| EBIT | 228.89 | 100.75 | 48.32 | 314.16 | 143.08 |
| Other financial income | 0.41 | 2.30 | |||
| Other financial expenses | -6.10 | -7.63 | -5.68 | -3.62 | -0.03 |
| Pre-tax profit | 222.78 | 93.12 | 43.05 | 310.54 | 145.36 |
| Income taxes | -49.51 | -21.43 | -11.45 | -69.84 | -34.95 |
| Net earnings | 173.28 | 71.68 | 31.60 | 240.70 | 110.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.47 | 34.98 | 14.47 | 156.25 | |
| Tangible assets total | 55.47 | 34.98 | 14.47 | 156.25 | |
| Investments total | 54.00 | 54.00 | 54.00 | 54.00 | 54.00 |
| Long term receivables total | |||||
| Finished products/goods | 225.36 | 232.96 | 148.60 | 155.81 | 58.60 |
| Inventories total | 225.36 | 232.96 | 148.60 | 155.81 | 58.60 |
| Current trade debtors | 140.35 | 141.07 | 143.12 | 234.28 | 80.40 |
| Current amounts owed by group member comp. | 27.76 | ||||
| Prepayments and accrued income | 60.55 | 60.25 | 53.77 | 85.76 | 77.10 |
| Current other receivables | 42.28 | 40.12 | |||
| Current deferred tax assets | 0.94 | ||||
| Short term receivables total | 243.18 | 201.32 | 197.82 | 360.15 | 185.26 |
| Cash and bank deposits | 513.75 | 565.33 | 708.79 | 650.46 | 619.03 |
| Cash and cash equivalents | 513.75 | 565.33 | 708.79 | 650.46 | 619.03 |
| Balance sheet total (assets) | 1 091.77 | 1 088.59 | 1 123.69 | 1 220.43 | 1 073.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 70.00 | 30.00 | 200.00 | 100.00 |
| Retained earnings | 252.04 | 355.32 | 397.00 | 228.60 | 369.29 |
| Profit of the financial year | 173.28 | 71.68 | 31.60 | 240.70 | 110.40 |
| Shareholders equity total | 700.32 | 622.00 | 583.60 | 794.29 | 704.70 |
| Provisions | 0.63 | 2.20 | 7.24 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 55.13 | 93.81 | 125.90 | 64.03 | 66.54 |
| Current owed to group member | 44.98 | 150.77 | 157.36 | 55.14 | |
| Short-term deferred tax liabilities | 50.16 | 19.87 | 14.59 | 68.91 | 27.72 |
| Other non-interest bearing current liabilities | 240.56 | 199.94 | 242.25 | 238.05 | 266.95 |
| Current liabilities total | 390.82 | 464.39 | 540.09 | 426.13 | 361.20 |
| Balance sheet total (liabilities) | 1 091.77 | 1 088.59 | 1 123.69 | 1 220.43 | 1 073.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.