Larsen & Vorum - Kosmetisk Klinik Nord I/S — Credit Rating and Financial Key Figures
CVR number: 39765705
Nørrebro 10, 9800 Hjørring
larsen.vorum@gmail.com
tel: 22527261
www.larsenvorum.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 472.70 | 675.76 | 883.00 |
Employee benefit expenses | - 322.19 | - 234.08 | - 317.16 |
Total depreciation | -14.03 | -23.57 | |
EBIT | 150.50 | 427.65 | 542.26 |
Other financial income | 0.10 | ||
Other financial expenses | -4.08 | -7.02 | -6.45 |
Pre-tax profit | 146.42 | 420.63 | 535.91 |
Net earnings | 146.42 | 420.63 | 535.91 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 32.40 | 25.20 | |
Machinery and equipment | 71.45 | 55.07 | |
Tangible assets total | 103.85 | 80.27 | |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 152.56 | 182.39 | 166.00 |
Inventories total | 152.56 | 182.39 | 166.00 |
Prepayments and accrued income | 8.00 | ||
Current other receivables | 41.16 | ||
Short term receivables total | 49.16 | ||
Cash and bank deposits | 494.72 | 426.69 | 475.31 |
Cash and cash equivalents | 494.72 | 426.69 | 475.31 |
Balance sheet total (assets) | 647.28 | 712.93 | 770.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 501.89 | 505.41 | 451.23 |
Retained earnings | - 146.42 | - 420.63 | - 535.91 |
Profit of the financial year | 146.42 | 420.63 | 535.91 |
Shareholders equity total | 501.89 | 505.41 | 451.23 |
Non-current liabilities total | |||
Current trade creditors | 39.58 | 50.20 | 93.65 |
Other non-interest bearing current liabilities | 105.81 | 157.32 | 225.86 |
Current liabilities total | 145.38 | 207.52 | 319.50 |
Balance sheet total (liabilities) | 647.28 | 712.93 | 770.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.