DAB Flex ApS — Credit Rating and Financial Key Figures
CVR number: 36965673
Primulahaven 2, Smørumnedre 2765 Smørum
Dawod_khalil@hotmail.com
tel: 30702562
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 004.85 | 817.04 | 819.98 | 1 049.39 | 787.11 |
| External services | - 293.95 | - 415.31 | - 299.91 | - 396.47 | - 294.48 |
| Gross profit | 710.90 | 401.73 | 520.07 | 652.92 | 492.63 |
| Employee benefit expenses | - 497.67 | - 308.09 | - 479.15 | - 490.31 | - 392.13 |
| Total depreciation | -74.91 | -52.70 | -98.41 | - 119.38 | |
| EBIT | 138.31 | 40.94 | -57.49 | 43.23 | 100.50 |
| Other financial expenses | -6.27 | -5.51 | -11.16 | -8.14 | -7.70 |
| Pre-tax profit | 132.04 | 35.44 | -68.65 | 35.09 | 92.80 |
| Income taxes | -10.12 | -3.23 | -12.34 | -7.66 | |
| Net earnings | 121.92 | 32.21 | -68.65 | 22.75 | 85.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 263.71 | 383.93 | 285.52 | 166.14 | 268.14 |
| Tangible assets total | 263.71 | 383.93 | 285.52 | 166.14 | 268.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 2.00 | 2.00 | |||
| Short term receivables total | 2.00 | 2.00 | |||
| Cash and bank deposits | 83.64 | 96.59 | 54.85 | 131.92 | 71.61 |
| Cash and cash equivalents | 83.64 | 96.59 | 54.85 | 131.92 | 71.61 |
| Balance sheet total (assets) | 347.35 | 480.52 | 342.36 | 300.06 | 339.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -16.36 | 105.56 | 137.77 | 69.13 | 91.87 |
| Profit of the financial year | 121.92 | 32.21 | -68.65 | 22.75 | 85.15 |
| Shareholders equity total | 155.56 | 187.77 | 119.13 | 141.87 | 227.02 |
| Non-current loans from credit institutions | 214.77 | 145.66 | 74.62 | ||
| Non-current liabilities total | 214.77 | 145.66 | 74.62 | ||
| Current loans from credit institutions | 130.02 | ||||
| Current owed to participating | 2.67 | 2.67 | 18.67 | 47.67 | 72.67 |
| Short-term deferred tax liabilities | 10.12 | 2.75 | 12.34 | 5.66 | |
| Other non-interest bearing current liabilities | 48.97 | 72.55 | 58.91 | 23.56 | 34.40 |
| Current liabilities total | 191.79 | 77.98 | 77.58 | 83.57 | 112.73 |
| Balance sheet total (liabilities) | 347.35 | 480.52 | 342.36 | 300.06 | 339.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.