Kassoe Housing Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 39408112
Maglebjergvej 6, 2800 Kongens Lyngby
info@kassoehousing.com
tel: 44227676
www.kassoehousing.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 008.59 | 11 990.84 | 22 327.85 | 34 575.62 | 38 751.29 |
Employee benefit expenses | -1 598.78 | -3 870.91 | -8 567.03 | -11 988.53 | -14 955.07 |
Other operating expenses | -26.25 | ||||
Total depreciation | - 422.14 | - 728.14 | -1 609.12 | -2 757.18 | -2 905.17 |
EBIT | 12 987.67 | 7 391.79 | 12 151.70 | 19 829.91 | 20 864.80 |
Other financial income | 41.84 | 121.42 | 544.66 | 551.46 | 1 432.51 |
Other financial expenses | -13.98 | -21.38 | -39.68 | -14.98 | - 270.44 |
Pre-tax profit | 13 015.52 | 7 491.84 | 12 656.68 | 20 366.39 | 22 026.86 |
Income taxes | -2 868.65 | -1 648.88 | -2 800.85 | -4 509.54 | -4 859.59 |
Net earnings | 10 146.87 | 5 842.96 | 9 855.83 | 15 856.85 | 17 167.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 742.49 | 812.43 | 783.64 | 807.42 | 775.50 |
Machinery and equipment | 1 473.64 | 2 194.73 | 4 820.61 | 5 256.72 | 3 291.34 |
Tangible assets total | 2 216.13 | 3 007.17 | 5 604.25 | 6 064.14 | 4 066.83 |
Investments total | 3 240.10 | 7 228.40 | 15 196.19 | 22 435.99 | 24 288.21 |
Long term receivables total | |||||
Raw materials and consumables | 273.81 | 273.81 | |||
Inventories total | 273.81 | 273.81 | |||
Current trade debtors | 871.25 | 3 320.29 | 8 457.87 | 1 766.80 | 465.84 |
Current amounts owed by group member comp. | 6 430.92 | 10 182.58 | 9 744.10 | 47 722.32 | |
Current owed by particip. interest comp. | 213.68 | 3.67 | 47.86 | 11.34 | 11.44 |
Prepayments and accrued income | 71.64 | 271.43 | 465.92 | 12.87 | 498.90 |
Current other receivables | 38.46 | 192.84 | 247.22 | 140.73 | 903.36 |
Current deferred tax assets | 418.37 | ||||
Short term receivables total | 1 195.03 | 10 219.16 | 19 401.45 | 11 675.84 | 50 020.23 |
Cash and bank deposits | 4 103.88 | 1 604.38 | 3 625.81 | 19 904.46 | 5 044.14 |
Cash and cash equivalents | 4 103.88 | 1 604.38 | 3 625.81 | 19 904.46 | 5 044.14 |
Balance sheet total (assets) | 10 755.13 | 22 059.11 | 43 827.71 | 60 354.22 | 83 693.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 1 746.00 | 3 500.00 | 10 000.00 | 10 000.00 | |
Other reserves | -10 000.00 | ||||
Retained earnings | -10 146.15 | -3 499.27 | 2 343.69 | 2 199.53 | 8 056.38 |
Profit of the financial year | 10 146.87 | 5 842.96 | 9 855.83 | 15 856.85 | 17 167.26 |
Shareholders equity total | 1 796.73 | 5 893.69 | 12 249.53 | 18 106.38 | 35 273.65 |
Provisions | 295.00 | 790.75 | 1 982.57 | 2 790.21 | 5 077.58 |
Non-current deferred tax liabilities | 2 701.65 | ||||
Non-current liabilities total | 2 701.65 | ||||
Current loans from credit institutions | 118.88 | 33.28 | 41.47 | ||
Advances received | 3 495.21 | 3 499.71 | 6 604.00 | 5 553.74 | 7 275.86 |
Current trade creditors | 358.01 | 562.74 | 2 222.79 | 3 789.82 | |
Current owed to group member | 3 189.52 | 2 045.23 | |||
Short-term deferred tax liabilities | 1 460.88 | 1 745.03 | 5 059.19 | 5 752.14 | |
Other non-interest bearing current liabilities | 875.92 | 6 417.48 | 20 650.56 | 23 390.93 | 24 478.94 |
Accruals and deferred income | 1 590.62 | 3 519.71 | |||
Current liabilities total | 5 961.76 | 15 374.67 | 29 595.61 | 39 457.64 | 43 341.99 |
Balance sheet total (liabilities) | 10 755.13 | 22 059.11 | 43 827.71 | 60 354.22 | 83 693.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.