RENE Ø. PETERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29687013
Nyvangsvej 10, 4160 Herlufmagle
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 37 785.37 | 59 631.88 | 56 371.67 | 60 100.29 | 43 943.46 |
Employee benefit expenses | -19 818.22 | -34 836.13 | -41 745.08 | -38 657.07 | -34 316.47 |
Other operating expenses | - 424.07 | - 354.54 | -63.07 | -58.83 | |
Total depreciation | -6 870.61 | -7 597.52 | -9 505.34 | -10 385.04 | -8 831.00 |
Reduction in value of non-current assets | 14 710.30 | -19 787.54 | |||
EBIT | 10 672.47 | 16 843.70 | 5 058.19 | 25 709.64 | -18 991.56 |
Other financial income | 74.42 | 146.55 | 1 160.29 | 471.24 | 1 060.26 |
Other financial expenses | - 981.56 | -1 019.15 | -1 080.37 | -1 771.44 | -7 941.74 |
Pre-tax profit | 9 765.33 | 15 971.09 | 5 138.11 | 24 409.44 | -25 873.04 |
Income taxes | -2 442.99 | -3 826.79 | -1 229.56 | -6 566.92 | 345.72 |
Net earnings | 7 322.33 | 12 144.30 | 3 908.55 | 17 842.52 | -25 527.32 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Goodwill | 415.47 | ||||
Intangible assets total | 415.47 | ||||
Land and waters | 9 216.79 | 4 447.37 | 6 528.05 | 6 303.76 | 6 121.78 |
Buildings | 32 049.58 | 33 977.27 | 35 131.27 | 88 660.36 | 29 505.57 |
Machinery and equipment | 1 505.85 | 2 339.35 | 6 037.26 | 6 866.27 | 7 623.25 |
Tangible assets total | 42 772.21 | 40 763.99 | 47 696.58 | 101 830.39 | 43 250.60 |
Investments total | 3 159.15 | 2 664.97 | 200.00 | 458.79 | |
Non-current other receivables | 2 855.00 | ||||
Long term receivables total | 2 855.00 | ||||
Finished products/goods | 380.99 | ||||
Inventories total | 380.99 | ||||
Current trade debtors | 32 785.18 | 57 198.76 | 48 525.09 | 48 963.31 | 43 440.13 |
Current amounts owed by group member comp. | 18.97 | ||||
Prepayments and accrued income | 431.49 | 898.10 | 357.35 | 309.48 | 264.75 |
Current other receivables | 2 382.50 | 2 320.91 | 11 494.32 | 8 082.88 | 142 268.89 |
Current deferred tax assets | 477.84 | 320.39 | 358.41 | ||
Short term receivables total | 35 599.17 | 60 417.78 | 60 854.61 | 57 676.06 | 186 351.15 |
Cash and bank deposits | 3 145.69 | 770.05 | 323.62 | 11 154.28 | 2 450.87 |
Cash and cash equivalents | 3 145.69 | 770.05 | 323.62 | 11 154.28 | 2 450.87 |
Balance sheet total (assets) | 84 372.07 | 105 110.96 | 111 539.77 | 171 657.19 | 232 511.41 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 1 610.57 | 1 284.35 | 253.80 | ||
Shares repurchased | 1 000.00 | ||||
Retained earnings | 16 633.65 | 19 608.80 | 32 762.27 | 36 045.80 | 52 861.69 |
Profit of the financial year | 7 322.33 | 12 144.30 | 3 908.55 | 17 842.52 | -25 527.32 |
Minority interest (BS) | 1 307.88 | 298.71 | |||
Shareholders equity total | 25 691.54 | 35 470.33 | 37 348.33 | 54 013.32 | 27 459.38 |
Provisions | 3 092.35 | 3 527.64 | 2 765.44 | 9 039.35 | 5 211.51 |
Non-current loans from credit institutions | 7 667.00 | 2 325.00 | 2 050.00 | 1 750.00 | 1 450.00 |
Non-current leasing loans | 9 480.97 | 6 718.52 | 8 225.86 | 8 313.82 | 10 180.55 |
Non-current advances received | 200.00 | 200.00 | 200.00 | ||
Non-current other liabilities | 399.51 | 134.23 | 977.51 | 1 177.52 | |
Non-current liabilities total | 17 147.97 | 9 643.02 | 10 610.09 | 11 241.34 | 12 808.06 |
Current loans from credit institutions | 13 631.52 | 14 542.41 | 25 285.84 | 25 787.56 | 147 427.59 |
Advances received | 2 917.45 | 1 616.57 | |||
Current trade creditors | 20 449.94 | 22 119.49 | 19 871.20 | 13 378.07 | 17 946.66 |
Current owed to participating | 6.94 | 59.41 | 2.54 | ||
Short-term deferred tax liabilities | 1 451.51 | 2 773.49 | |||
Other non-interest bearing current liabilities | 2 900.30 | 14 057.72 | 14 018.15 | 58 197.54 | 19 422.19 |
Accruals and deferred income | 21.61 | 2 236.03 | |||
Current liabilities total | 38 440.21 | 56 469.97 | 60 815.91 | 97 363.18 | 187 032.46 |
Balance sheet total (liabilities) | 84 372.07 | 105 110.96 | 111 539.77 | 171 657.19 | 232 511.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.