LISE SVANVIG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31933331
Kystager 11, 7120 Vejle Øst
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 134.78 | - 177.68 | - 145.20 | - 115.62 | - 113.43 |
| Employee benefit expenses | - 615.00 | - 651.83 | - 647.40 | - 652.40 | - 672.40 |
| EBIT | - 749.78 | - 829.51 | - 792.60 | - 768.02 | - 785.83 |
| Other financial income | 1 590.27 | 8 776.34 | 3 562.89 | 1 598.25 | 6 389.91 |
| Other financial expenses | -1 455.05 | -62.58 | - 193.56 | -4 485.70 | - 679.79 |
| Pre-tax profit | - 614.57 | 7 884.25 | 2 576.73 | -3 655.47 | 4 924.29 |
| Income taxes | -1 602.13 | - 567.82 | - 275.81 | ||
| Net earnings | - 614.57 | 6 282.13 | 2 008.91 | -3 655.47 | 4 648.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 3 300.00 | 3 287.22 | 3 282.66 | 3 300.00 | 3 300.00 |
| Long term receivables total | 3 300.00 | 3 287.22 | 3 282.66 | 3 300.00 | 3 300.00 |
| Inventories total | |||||
| Current other receivables | 3 162.40 | 3 762.96 | 2 363.16 | 1 890.74 | 2 338.79 |
| Current deferred tax assets | 247.09 | 345.81 | 204.99 | ||
| Short term receivables total | 3 409.49 | 3 762.96 | 2 363.16 | 2 236.56 | 2 543.78 |
| Other current investments | 43 587.60 | 50 609.05 | 52 430.68 | 48 454.52 | 52 315.83 |
| Cash and bank deposits | 53.18 | 228.24 | 78.29 | 91.62 | 50.81 |
| Cash and cash equivalents | 43 640.79 | 50 837.30 | 52 508.97 | 48 546.14 | 52 366.64 |
| Balance sheet total (assets) | 50 350.27 | 57 887.48 | 58 154.80 | 54 082.70 | 58 210.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 38 700.99 | 38 700.99 | 38 700.99 | 38 700.99 | 38 700.99 |
| Shares repurchased | 400.00 | 500.00 | |||
| Retained earnings | 10 147.75 | 9 533.18 | 15 415.31 | 17 424.22 | 13 268.75 |
| Profit of the financial year | - 614.57 | 6 282.13 | 2 008.91 | -3 655.47 | 4 648.48 |
| Shareholders equity total | 48 359.18 | 54 641.30 | 56 650.21 | 52 594.74 | 57 243.22 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 977.72 | 945.08 | 88.22 | 501.90 | 214.80 |
| Current trade creditors | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Current owed to participating | 951.05 | 717.41 | |||
| Short-term deferred tax liabilities | 1 283.55 | 477.99 | |||
| Other non-interest bearing current liabilities | 978.38 | 982.54 | 903.38 | ||
| Current liabilities total | 1 991.10 | 3 246.17 | 1 504.59 | 1 487.95 | 967.20 |
| Balance sheet total (liabilities) | 50 350.27 | 57 887.48 | 58 154.80 | 54 082.70 | 58 210.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.