Searcher ApS — Credit Rating and Financial Key Figures
CVR number: 73727715
Vester Allé 7, 8000 Aarhus C
info@searcher.dk
tel: 70200512
www.searcher.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 602.55 | 7 300.76 | 8 670.43 | 8 703.61 | 5 254.93 |
| Employee benefit expenses | -4 336.58 | -5 159.95 | -6 762.74 | -5 184.03 | -5 269.57 |
| Other operating expenses | -1.68 | ||||
| Total depreciation | -16.42 | -18.66 | -22.83 | -22.87 | -25.98 |
| EBIT | 1 249.54 | 2 122.16 | 1 883.19 | 3 496.71 | -40.62 |
| Other financial income | 0.72 | 0.28 | 22.63 | 38.81 | |
| Other financial expenses | -20.54 | -31.93 | -26.18 | -11.75 | -13.95 |
| Pre-tax profit | 1 229.72 | 2 090.51 | 1 857.01 | 3 507.60 | -15.76 |
| Income taxes | - 279.76 | - 466.56 | - 426.94 | - 786.27 | -18.56 |
| Net earnings | 949.96 | 1 623.94 | 1 430.07 | 2 721.33 | -34.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10.05 | 7.54 | |||
| Machinery and equipment | 16.76 | 43.16 | 26.44 | 44.39 | 50.51 |
| Tangible assets total | 16.76 | 53.21 | 33.98 | 44.39 | 50.51 |
| Investments total | 75.15 | 75.15 | 75.98 | 39.01 | 39.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 373.97 | 1 688.08 | 1 706.35 | 1 368.95 | 1 117.80 |
| Current amounts owed by group member comp. | 117.84 | 108.22 | 120.91 | 2 898.10 | |
| Prepayments and accrued income | 270.41 | 342.73 | 198.28 | 168.41 | 115.05 |
| Current other receivables | 1.00 | 0.94 | 2.55 | 258.93 | 43.20 |
| Current deferred tax assets | 52.38 | ||||
| Short term receivables total | 1 763.21 | 2 139.97 | 2 028.09 | 4 694.38 | 1 328.43 |
| Cash and bank deposits | 2 246.94 | 1 886.31 | 1 536.06 | 839.75 | 848.49 |
| Cash and cash equivalents | 2 246.94 | 1 886.31 | 1 536.06 | 839.75 | 848.49 |
| Balance sheet total (assets) | 4 102.06 | 4 154.63 | 3 674.11 | 5 617.53 | 2 266.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 949.96 | 1 623.94 | 1 430.07 | 2 721.33 | |
| Retained earnings | - 574.96 | -1 248.94 | -1 055.07 | -2 346.33 | 375.00 |
| Profit of the financial year | 949.96 | 1 623.94 | 1 430.07 | 2 721.33 | -34.32 |
| Shareholders equity total | 1 449.96 | 2 123.95 | 1 930.07 | 3 221.33 | 465.68 |
| Provisions | 41.98 | 62.41 | 31.89 | 17.18 | 13.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 251.89 | 188.13 | 233.91 | 428.24 | 135.55 |
| Current owed to group member | 279.23 | 136.57 | 61.36 | 1 027.02 | |
| Short-term deferred tax liabilities | 143.40 | 96.13 | 17.46 | 570.94 | |
| Other non-interest bearing current liabilities | 1 935.60 | 1 547.44 | 1 399.41 | 1 379.84 | 625.29 |
| Current liabilities total | 2 610.11 | 1 968.27 | 1 712.15 | 2 379.02 | 1 787.86 |
| Balance sheet total (liabilities) | 4 102.06 | 4 154.63 | 3 674.11 | 5 617.53 | 2 266.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.