Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROPEL ApS — Credit Rating and Financial Key Figures
CVR number: 34804532
Ravnsborggade 18, 2200 København N
info@propelpropel.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 567.64 | 754.78 | 720.91 | 439.56 | 902.47 |
| Employee benefit expenses | - 722.27 | - 737.12 | - 745.88 | - 702.72 | - 849.15 |
| Total depreciation | -27.94 | -27.94 | -27.94 | -27.94 | |
| EBIT | - 154.63 | -10.28 | -52.91 | - 291.10 | 25.39 |
| Other financial income | 0.03 | 1.38 | 1.83 | 0.00 | |
| Other financial expenses | -5.35 | -6.04 | -10.04 | -20.53 | -21.65 |
| Pre-tax profit | - 159.98 | -16.28 | -61.57 | - 309.80 | 3.74 |
| Income taxes | 71.70 | -3.73 | |||
| Net earnings | - 159.98 | -16.28 | -61.57 | - 238.10 | 0.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 111.74 | 83.81 | 55.87 | 27.94 | |
| Tangible assets total | 111.74 | 83.81 | 55.87 | 27.94 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 84.01 | 160.07 | 145.83 | 6.25 | 50.00 |
| Current other receivables | 35.10 | 56.44 | 25.47 | 122.04 | 24.59 |
| Current deferred tax assets | 68.60 | 47.73 | |||
| Short term receivables total | 119.11 | 216.50 | 171.29 | 196.89 | 122.31 |
| Cash and bank deposits | 36.58 | 104.00 | 217.57 | 30.39 | 164.70 |
| Cash and cash equivalents | 36.58 | 104.00 | 217.57 | 30.39 | 164.70 |
| Balance sheet total (assets) | 155.68 | 432.24 | 472.67 | 283.16 | 314.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 145.53 | -14.45 | -30.73 | -92.31 | - 378.86 |
| Profit of the financial year | - 159.98 | -16.28 | -61.57 | - 238.10 | 0.01 |
| Shareholders equity total | 65.55 | 49.27 | -12.31 | - 250.41 | - 298.85 |
| Non-current deferred tax liabilities | 3.09 | 3.09 | |||
| Non-current liabilities total | 3.09 | 3.09 | |||
| Current trade creditors | 99.05 | 13.00 | 255.09 | ||
| Current owed to participating | 195.40 | 395.47 | 452.66 | 292.59 | |
| Other non-interest bearing current liabilities | 90.13 | 85.43 | 86.41 | 67.90 | 66.12 |
| Current liabilities total | 90.13 | 379.87 | 481.89 | 533.57 | 613.81 |
| Balance sheet total (liabilities) | 155.68 | 432.24 | 472.67 | 283.16 | 314.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.