GRIMSTRUP'S MASKINVÆRKSTED ApS — Credit Rating and Financial Key Figures
CVR number: 30705033
Mørkhusvej 5 F, St Torøje 4640 Faxe
tel: 20219073
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 973.91 | 939.50 | 1 059.06 | 962.24 | 1 088.28 |
| Employee benefit expenses | - 736.48 | - 768.08 | - 787.75 | - 643.77 | - 721.49 |
| Total depreciation | - 123.61 | -60.06 | -45.77 | -40.05 | -40.05 |
| EBIT | 113.82 | 111.36 | 225.54 | 278.42 | 326.73 |
| Other financial income | 0.75 | 2.74 | |||
| Other financial expenses | -8.12 | -7.40 | -12.53 | -6.99 | -4.81 |
| Pre-tax profit | 105.70 | 103.96 | 213.01 | 272.18 | 324.67 |
| Income taxes | -25.78 | -11.96 | -48.37 | -61.10 | -48.48 |
| Net earnings | 79.91 | 92.00 | 164.64 | 211.08 | 276.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 178.81 | 118.75 | 124.53 | 124.48 | 84.44 |
| Tangible assets total | 178.81 | 118.75 | 124.53 | 124.48 | 84.44 |
| Investments total | 9.00 | 9.00 | 9.00 | 9.00 | |
| Long term receivables total | |||||
| Finished products/goods | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 447.99 | 472.27 | 296.39 | 321.26 | 161.20 |
| Current other receivables | 9.00 | 403.31 | 278.14 | ||
| Current deferred tax assets | 1.93 | 1.86 | |||
| Short term receivables total | 458.92 | 474.13 | 699.70 | 599.40 | 161.20 |
| Cash and bank deposits | 1 397.94 | 1 447.70 | 142.50 | 698.96 | 1 414.55 |
| Cash and cash equivalents | 1 397.94 | 1 447.70 | 142.50 | 698.96 | 1 414.55 |
| Balance sheet total (assets) | 2 060.66 | 2 074.59 | 1 000.73 | 1 456.84 | 1 694.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 341.04 | 420.96 | 524.61 | 689.25 | 900.33 |
| Profit of the financial year | 79.91 | 92.00 | 164.64 | 211.08 | 276.19 |
| Shareholders equity total | 545.95 | 637.96 | 814.25 | 1 025.33 | 1 301.53 |
| Provisions | 11.58 | 8.92 | 4.74 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 374.04 | 627.43 | 73.01 | 120.06 | 54.19 |
| Current owed to participating | 9.79 | 9.36 | 9.36 | ||
| Short-term deferred tax liabilities | 25.78 | 15.51 | 30.45 | 94.20 | 76.81 |
| Other non-interest bearing current liabilities | 655.10 | 403.85 | 62.08 | 208.32 | 256.91 |
| Accruals and deferred income | 450.00 | 380.48 | |||
| Current liabilities total | 1 514.71 | 1 436.63 | 174.90 | 422.59 | 387.92 |
| Balance sheet total (liabilities) | 2 060.66 | 2 074.59 | 1 000.73 | 1 456.84 | 1 694.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.