Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET HAVNEN 31, KØGE ApS — Credit Rating and Financial Key Figures
CVR number: 35257594
Glentevej 28, 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 622.50 | 639.09 | 650.26 | 677.97 | 687.54 |
| Reduction in value of non-current assets | 480.00 | ||||
| EBIT | 622.50 | 639.09 | 1 130.26 | 677.97 | 687.54 |
| Other financial income | 1.66 | 1.78 | |||
| Other financial expenses | -34.88 | -32.58 | -97.72 | -91.25 | -75.58 |
| Pre-tax profit | 587.63 | 606.51 | 1 034.20 | 588.50 | 611.97 |
| Income taxes | - 129.79 | - 133.65 | - 227.48 | - 130.45 | - 135.38 |
| Net earnings | 457.84 | 472.86 | 806.71 | 458.05 | 476.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 775.00 | 6 775.00 | 7 255.00 | 7 255.00 | 7 255.00 |
| Tangible assets total | 6 775.00 | 6 775.00 | 7 255.00 | 7 255.00 | 7 255.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.67 | 4.98 | 6.29 | 6.47 | 6.93 |
| Current deferred tax assets | 13.57 | ||||
| Short term receivables total | 4.67 | 4.98 | 19.86 | 6.47 | 6.93 |
| Cash and bank deposits | 438.81 | 467.19 | 471.58 | 538.73 | 587.98 |
| Cash and cash equivalents | 438.81 | 467.19 | 471.58 | 538.73 | 587.98 |
| Balance sheet total (assets) | 7 218.48 | 7 247.18 | 7 746.45 | 7 800.20 | 7 849.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 250.00 | 250.00 | 250.00 | 250.00 | |
| Retained earnings | 2 863.42 | 3 071.25 | 3 294.11 | 3 850.82 | 4 058.88 |
| Profit of the financial year | 457.84 | 472.86 | 806.71 | 458.05 | 476.59 |
| Shareholders equity total | 3 401.25 | 3 874.11 | 4 430.82 | 4 638.88 | 4 865.47 |
| Provisions | 523.97 | 571.53 | 724.59 | 772.07 | 819.58 |
| Non-current loans from credit institutions | 2 520.79 | 2 308.18 | 2 091.64 | 1 862.94 | 1 625.26 |
| Non-current other liabilities | 161.66 | 165.86 | 172.50 | ||
| Non-current deferred tax liabilities | 175.94 | 179.46 | |||
| Non-current liabilities total | 2 682.45 | 2 474.04 | 2 264.14 | 2 038.88 | 1 804.72 |
| Current loans from credit institutions | 244.60 | 214.50 | 218.40 | 228.20 | 236.70 |
| Current trade creditors | 18.00 | 21.63 | 20.00 | 23.00 | 23.50 |
| Current owed to participating | 250.00 | ||||
| Short-term deferred tax liabilities | 12.22 | 4.08 | 7.97 | 7.87 | |
| Other non-interest bearing current liabilities | 85.99 | 87.29 | 88.50 | 91.20 | 92.08 |
| Current liabilities total | 610.81 | 327.50 | 326.90 | 350.37 | 360.14 |
| Balance sheet total (liabilities) | 7 218.48 | 7 247.18 | 7 746.45 | 7 800.20 | 7 849.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.