Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMEDERUPGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35388427
Rytterstræde 5, Saunte 3100 Hornbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.01 | -8.21 | -8.49 | 50.08 | 27.51 |
| Other operating expenses | - 205.00 | ||||
| Total depreciation | -85.00 | -85.00 | |||
| EBIT | -4.01 | -8.21 | -8.49 | -34.92 | - 262.49 |
| Other financial income | 16.10 | 22.84 | 1.19 | 0.02 | 0.23 |
| Other financial expenses | -11.43 | -13.37 | -10.22 | -6.56 | -5.81 |
| Net income from associates (fin.) | 155.14 | 116.35 | - 209.07 | -28.19 | 253.60 |
| Pre-tax profit | 155.80 | 117.61 | - 226.59 | -69.66 | -14.47 |
| Income taxes | -1.14 | -0.99 | 3.29 | 8.92 | 77.70 |
| Net earnings | 154.65 | 116.62 | - 223.30 | -60.74 | 63.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 765.00 | 680.00 | |||
| Tangible assets total | 765.00 | 680.00 | |||
| Holdings in group member companies | 295.80 | 396.94 | 56.57 | 28.37 | 291.67 |
| Participating interests | 20.00 | 55.21 | |||
| Investments total | 315.80 | 452.15 | 56.57 | 28.37 | 291.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 709.12 | 607.01 | 675.22 | ||
| Current owed by particip. interest comp. | 14.00 | ||||
| Current other receivables | 25.00 | 25.00 | 25.00 | ||
| Current deferred tax assets | 14.45 | 54.44 | 43.29 | 59.63 | 74.27 |
| Short term receivables total | 723.56 | 661.46 | 743.51 | 98.63 | 99.28 |
| Cash and bank deposits | 21.73 | 34.44 | 16.23 | 0.01 | 2.52 |
| Cash and cash equivalents | 21.73 | 34.44 | 16.23 | 0.01 | 2.52 |
| Balance sheet total (assets) | 1 061.09 | 1 148.04 | 816.31 | 892.01 | 1 073.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 115.80 | 216.94 | 161.67 | ||
| Retained earnings | 410.77 | 464.29 | 797.85 | 574.55 | 352.14 |
| Profit of the financial year | 154.65 | 116.62 | - 223.30 | -60.74 | 63.23 |
| Shareholders equity total | 761.23 | 877.85 | 654.55 | 593.81 | 657.04 |
| Provisions | 15.42 | ||||
| Non-current liabilities total | |||||
| Current owed to participating | 126.19 | 154.37 | 139.45 | 145.03 | 154.27 |
| Current owed to group member | 85.29 | 76.38 | 122.46 | 260.16 | |
| Short-term deferred tax liabilities | 82.39 | 27.43 | |||
| Other non-interest bearing current liabilities | 6.00 | 12.00 | 22.30 | 15.29 | 2.00 |
| Current liabilities total | 299.87 | 270.19 | 161.76 | 282.78 | 416.42 |
| Balance sheet total (liabilities) | 1 061.09 | 1 148.04 | 816.31 | 892.01 | 1 073.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.