Helsingørvej 62 ApS — Credit Rating and Financial Key Figures
CVR number: 38470418
Egedalen 17, 3200 Helsinge
bodil@draumur.dk
tel: 29249914
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 309.10 | 273.10 | 294.29 | 399.91 | 414.73 |
| External services | - 135.17 | - 179.69 | - 143.38 | - 240.13 | - 156.56 |
| Gross profit | 173.93 | 93.41 | 150.90 | 159.77 | 258.17 |
| Total depreciation | -16.97 | -16.97 | -16.97 | -16.97 | -16.97 |
| EBIT | 156.96 | 76.44 | 133.93 | 142.80 | 241.20 |
| Other financial income | 0.22 | 0.65 | |||
| Other financial expenses | -24.39 | -21.75 | -20.57 | -18.78 | -28.52 |
| Pre-tax profit | 132.57 | 54.69 | 113.36 | 124.23 | 213.33 |
| Income taxes | -28.23 | -12.27 | -26.05 | -29.10 | -44.84 |
| Net earnings | 104.34 | 42.42 | 87.31 | 95.14 | 168.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 |
| Machinery and equipment | 67.89 | 50.91 | 33.94 | 16.97 | |
| Tangible assets total | 2 317.89 | 2 300.91 | 2 283.94 | 2 266.97 | 2 250.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 16.70 | 14.19 | 11.70 | 8.70 | 5.81 |
| Short term receivables total | 16.70 | 14.19 | 11.70 | 8.70 | 5.81 |
| Cash and bank deposits | 38.70 | 25.33 | 35.61 | 81.68 | 209.76 |
| Cash and cash equivalents | 38.70 | 25.33 | 35.61 | 81.68 | 209.76 |
| Balance sheet total (assets) | 2 373.28 | 2 340.44 | 2 331.25 | 2 357.35 | 2 465.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 245.41 | 349.75 | 392.18 | 479.49 | 574.63 |
| Profit of the financial year | 104.34 | 42.42 | 87.31 | 95.14 | 168.49 |
| Shareholders equity total | 399.75 | 442.18 | 529.49 | 624.63 | 793.11 |
| Non-current loans from credit institutions | 1 316.93 | 1 229.40 | 1 141.84 | 1 054.23 | 966.59 |
| Non-current liabilities total | 1 316.93 | 1 229.40 | 1 141.84 | 1 054.23 | 966.59 |
| Current trade creditors | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current owed to participating | 78.35 | 67.82 | 69.18 | ||
| Current owed to group member | 434.63 | 583.01 | 469.67 | 475.12 | 484.63 |
| Short-term deferred tax liabilities | 31.50 | 55.14 | 99.98 | ||
| Other non-interest bearing current liabilities | 219.47 | 83.35 | 77.90 | 77.90 | 49.57 |
| Current liabilities total | 656.60 | 668.86 | 659.92 | 678.49 | 705.86 |
| Balance sheet total (liabilities) | 2 373.28 | 2 340.44 | 2 331.25 | 2 357.35 | 2 465.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.