Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -65.00 | -34.74 |
EBIT | -65.00 | -34.74 |
Other financial expenses | -7.00 | -6.43 |
Pre-tax profit | -72.00 | -41.17 |
Net earnings | -72.00 | -41.17 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current other receivables | 16.00 | 7.15 |
Short term receivables total | 16.00 | 7.15 |
Cash and bank deposits | 78.00 | 56.22 |
Cash and cash equivalents | 78.00 | 56.22 |
Balance sheet total (assets) | 94.00 | 63.38 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -71.72 | |
Profit of the financial year | -72.00 | -41.17 |
Shareholders equity total | -32.00 | -72.89 |
Non-current liabilities total | ||
Current trade creditors | 5.00 | 10.00 |
Current owed to participating | 121.00 | 126.26 |
Current liabilities total | 126.00 | 136.26 |
Balance sheet total (liabilities) | 94.00 | 63.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.