EJENDOMSSELSKABET MISATE BO ApS — Credit Rating and Financial Key Figures
CVR number: 26486262
Holmedal 33, Voerladegård 8660 Skanderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 719.51 | 232.99 | 251.10 | 265.06 | 251.39 |
| Total depreciation | -15.13 | -15.13 | -15.13 | -15.13 | -15.13 |
| EBIT | 704.38 | 217.85 | 235.97 | 249.93 | 236.25 |
| Other financial income | 0.66 | 0.42 | |||
| Other financial expenses | -39.78 | -42.50 | -44.23 | -45.59 | -42.12 |
| Pre-tax profit | 664.60 | 175.35 | 191.73 | 205.00 | 194.56 |
| Income taxes | - 146.55 | -38.91 | -42.32 | -45.31 | - 147.54 |
| Net earnings | 518.05 | 136.44 | 149.41 | 159.69 | 47.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 624.33 | 2 609.19 | 2 594.06 | 2 578.92 | 2 563.79 |
| Tangible assets total | 2 624.33 | 2 609.19 | 2 594.06 | 2 578.92 | 2 563.79 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 0.93 | 0.92 | 0.95 | 1.05 | 1.12 |
| Current other receivables | 0.38 | -0.00 | 1.05 | ||
| Current deferred tax assets | 91.37 | 94.70 | 98.03 | 102.72 | |
| Short term receivables total | 92.30 | 96.01 | 98.98 | 104.82 | 1.12 |
| Cash and bank deposits | 43.59 | 135.23 | 223.55 | 8.95 | |
| Cash and cash equivalents | 43.59 | 135.23 | 223.55 | 8.95 | |
| Balance sheet total (assets) | 2 716.62 | 2 748.79 | 2 828.26 | 2 907.29 | 2 573.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 810.77 | 1 214.42 | 1 233.07 | 1 260.48 | 1 285.17 |
| Profit of the financial year | 518.05 | 136.44 | 149.41 | 159.69 | 47.02 |
| Shareholders equity total | 1 566.82 | 1 590.27 | 1 625.28 | 1 667.17 | 1 592.19 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 167.26 | ||||
| Advances received | 6.96 | 7.03 | |||
| Current trade creditors | 15.63 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 865.41 | 1 056.49 | 1 099.53 | 1 144.33 | 874.81 |
| Short-term deferred tax liabilities | 35.23 | 16.24 | 17.65 | 11.18 | |
| Other non-interest bearing current liabilities | 66.28 | 70.79 | 70.80 | 73.83 | 73.65 |
| Current liabilities total | 1 149.80 | 1 158.52 | 1 202.99 | 1 240.12 | 981.66 |
| Balance sheet total (liabilities) | 2 716.62 | 2 748.79 | 2 828.26 | 2 907.29 | 2 573.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.