Selskab af 22.09.2020 ApS — Credit Rating and Financial Key Figures
CVR number: 41698047
Strandkærvej 87 B, 8700 Horsens
horsens@fitogsund.dk
www.fitogsund.dk/bredballe
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 145.55 | - 351.61 | - 206.36 |
| Employee benefit expenses | - 757.78 | - 431.05 | -4.43 |
| Other operating expenses | -80.73 | -1 595.70 | |
| Total depreciation | -14.01 | -52.19 | |
| EBIT | - 612.23 | - 877.39 | -1 858.68 |
| Other financial income | 10.97 | 66.05 | |
| Other financial expenses | -39.07 | - 105.96 | - 184.44 |
| Pre-tax profit | - 651.29 | - 972.38 | -1 977.07 |
| Income taxes | 142.80 | 212.64 | 428.54 |
| Net earnings | - 508.50 | - 759.74 | -1 548.53 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 37.81 | ||
| Machinery and equipment | 127.59 | 313.35 | |
| Tangible assets total | 127.59 | 351.16 | |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 29.81 | 1.70 | |
| Current amounts owed by group member comp. | 72.10 | 725.41 | 879.73 |
| Current other receivables | 110.71 | 119.11 | 130.93 |
| Current deferred tax assets | 142.80 | 336.10 | 764.64 |
| Short term receivables total | 355.41 | 1 180.63 | 1 777.00 |
| Balance sheet total (assets) | 483.00 | 1 531.79 | 1 777.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 508.50 | -1 268.24 | |
| Profit of the financial year | - 508.50 | - 759.74 | -1 548.53 |
| Shareholders equity total | - 468.50 | -1 228.24 | -2 776.77 |
| Non-current loans from credit institutions | 818.23 | 469.17 | |
| Non-current trade creditors | 1 075.01 | ||
| Non-current liabilities total | 818.23 | 1 544.18 | |
| Current loans from credit institutions | 246.90 | 148.83 | 543.63 |
| Current trade creditors | 96.47 | 540.40 | 31.75 |
| Current owed to group member | 166.95 | 1 206.56 | 2 434.20 |
| Other non-interest bearing current liabilities | 441.18 | 45.99 | |
| Current liabilities total | 951.50 | 1 941.79 | 3 009.58 |
| Balance sheet total (liabilities) | 483.00 | 1 531.79 | 1 777.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.