D.R. Tømrermester ApS — Credit Rating and Financial Key Figures
CVR number: 39635496
Urupvej 138, Urup 5550 Langeskov
mail@dr-toemrermester.dk
www.dr-toemrermester.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 5 173.64 | ||||
| External services | -3 300.19 | ||||
| Gross profit | 1 873.45 | 872.55 | 2 539.58 | 2 206.37 | 2 601.27 |
| Employee benefit expenses | -1 763.80 | -1 520.64 | -1 687.45 | -2 023.10 | -2 371.15 |
| Total depreciation | -34.95 | -64.74 | |||
| EBIT | 109.65 | - 648.08 | 852.14 | 148.32 | 165.37 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -9.92 | -7.35 | -8.00 | -10.79 | -8.04 |
| Pre-tax profit | 99.73 | - 655.43 | 844.14 | 137.53 | 157.33 |
| Income taxes | -1.02 | -31.10 | -38.08 | ||
| Net earnings | 99.73 | - 655.43 | 843.13 | 106.43 | 119.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 244.75 | 235.63 | |||
| Tangible assets total | 244.75 | 235.63 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 110.00 | 10.00 | |||
| Inventories total | 110.00 | 10.00 | |||
| Current trade debtors | 548.58 | 117.57 | 244.29 | 104.33 | 172.86 |
| Prepayments and accrued income | 27.80 | 22.50 | 40.97 | ||
| Current other receivables | 7.56 | 308.18 | 294.17 | ||
| Short term receivables total | 548.58 | 117.57 | 279.66 | 435.01 | 508.00 |
| Cash and bank deposits | 155.94 | 307.23 | 1 427.24 | 383.54 | 237.74 |
| Cash and cash equivalents | 155.94 | 307.23 | 1 427.24 | 383.54 | 237.74 |
| Balance sheet total (assets) | 704.51 | 424.80 | 1 706.90 | 1 173.30 | 991.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 332.67 | - 232.94 | - 888.37 | -45.24 | 61.19 |
| Profit of the financial year | 99.73 | - 655.43 | 843.13 | 106.43 | 119.25 |
| Shareholders equity total | - 182.94 | - 838.37 | 4.75 | 111.19 | 230.44 |
| Provisions | 7.69 | 8.05 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 298.88 | 158.53 | 368.86 | 723.51 | 338.49 |
| Current owed to participating | 677.33 | 59.69 | 2.36 | ||
| Short-term deferred tax liabilities | 1.02 | 23.41 | 62.16 | ||
| Other non-interest bearing current liabilities | 588.58 | 1 104.63 | 654.94 | 247.81 | 349.88 |
| Current liabilities total | 887.46 | 1 263.17 | 1 702.14 | 1 054.42 | 752.88 |
| Balance sheet total (liabilities) | 704.51 | 424.80 | 1 706.90 | 1 173.30 | 991.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.