RS Properties ApS — Credit Rating and Financial Key Figures
CVR number: 37927333
Skovvangen 57, 6000 Kolding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 642.52 | 669.89 | 613.47 | 603.81 | 695.56 |
| Total depreciation | - 236.61 | - 236.61 | - 236.61 | - 236.61 | - 247.44 |
| EBIT | 405.91 | 433.29 | 376.86 | 367.20 | 448.12 |
| Other financial income | 90.00 | 111.52 | 43.95 | 1.10 | |
| Other financial expenses | - 394.10 | - 386.05 | - 262.36 | - 207.15 | - 352.25 |
| Pre-tax profit | 101.81 | 158.76 | 158.45 | 160.06 | 96.97 |
| Income taxes | -67.24 | -79.66 | -79.80 | -81.00 | -67.55 |
| Net earnings | 34.57 | 79.09 | 78.65 | 79.06 | 29.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 698.43 | 9 461.82 | 9 225.22 | 8 988.61 | 9 443.48 |
| Tangible assets total | 9 698.43 | 9 461.82 | 9 225.22 | 8 988.61 | 9 443.48 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 238.03 | 23.64 | 566.02 | 857.72 | |
| Current other receivables | 21.34 | 123.30 | |||
| Short term receivables total | 259.37 | 23.64 | 566.02 | 857.72 | 123.30 |
| Cash and bank deposits | 1 470.02 | 21.19 | 151.23 | 605.31 | |
| Cash and cash equivalents | 1 470.02 | 21.19 | 151.23 | 605.31 | |
| Balance sheet total (assets) | 11 427.82 | 9 506.65 | 9 791.23 | 9 997.56 | 10 172.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -82.84 | -48.28 | 30.82 | 109.47 | 188.53 |
| Profit of the financial year | 34.57 | 79.09 | 78.65 | 79.06 | 29.43 |
| Shareholders equity total | 1.72 | 80.82 | 159.47 | 238.53 | 267.95 |
| Provisions | 12.00 | 16.00 | 20.00 | 24.00 | 29.00 |
| Non-current loans from credit institutions | 4 671.35 | 4 616.98 | 4 552.36 | 4 506.32 | 4 462.40 |
| Non-current other liabilities | 200.00 | 200.00 | 200.00 | 200.00 | 208.93 |
| Non-current liabilities total | 4 871.35 | 4 816.98 | 4 752.36 | 4 706.32 | 4 671.32 |
| Current loans from credit institutions | 81.14 | 67.09 | 97.87 | 51.44 | 47.99 |
| Advances received | 150.00 | ||||
| Current trade creditors | 19.50 | 19.54 | |||
| Current owed to participating | 6 307.54 | 4 052.88 | 4 270.42 | 4 400.31 | 4 159.70 |
| Short-term deferred tax liabilities | 53.00 | 64.68 | 51.80 | 43.00 | 28.55 |
| Other non-interest bearing current liabilities | 101.07 | 258.21 | 439.31 | 514.46 | 948.04 |
| Current liabilities total | 6 542.75 | 4 592.85 | 4 859.41 | 5 028.71 | 5 203.82 |
| Balance sheet total (liabilities) | 11 427.82 | 9 506.65 | 9 791.23 | 9 997.56 | 10 172.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.