ZLEEP HOTELS A/S — Credit Rating and Financial Key Figures
CVR number: 30728726
Dalbergstrøget 5, Høje Taastr. 2630 Taastrup
info@zleephotels.com
tel: 32464615
www.zleephotels.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 218.00 | 8 123.02 | 16 584.89 | 27 994.02 | 26 386.43 |
Employee benefit expenses | -20 342.00 | -15 986.76 | -15 024.86 | -18 669.00 | -19 911.74 |
Total depreciation | - 581.00 | - 833.05 | - 713.51 | - 564.03 | - 726.52 |
EBIT | -3 705.00 | -8 696.79 | 846.51 | 8 760.99 | 5 748.17 |
Other financial income | 1 041.00 | 1 127.30 | 1 383.22 | 1 223.37 | 1 385.27 |
Other financial expenses | -1 026.00 | -1 103.62 | -2 539.55 | -2 619.13 | -3 633.18 |
Net income from associates (fin.) | -14 846.00 | -32 961.20 | -15 090.10 | -33.34 | -12 224.61 |
Pre-tax profit | -18 536.00 | -41 634.30 | -15 399.91 | 7 331.90 | -8 724.35 |
Income taxes | 798.00 | 1 906.64 | 145.76 | -1 627.30 | - 771.79 |
Net earnings | -17 738.00 | -39 727.66 | -15 254.15 | 5 704.59 | -9 496.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 1 192.00 | 990.50 | 501.42 | 1 267.18 | 1 826.07 |
Intangible assets total | 1 192.00 | 990.50 | 501.42 | 1 267.18 | 1 826.07 |
Buildings | 91.00 | 74.98 | 59.20 | 43.41 | 27.62 |
Machinery and equipment | 605.00 | 277.05 | 83.40 | 38.03 | 6.64 |
Tangible assets total | 696.00 | 352.03 | 142.60 | 81.44 | 34.27 |
Holdings in group member companies | 8 253.00 | 3 797.75 | 4 661.71 | 10 602.60 | 12 630.32 |
Investments total | 8 898.00 | 4 442.65 | 5 306.61 | 11 257.91 | 12 660.49 |
Non-curr. owed by group member comp. | 1.00 | 35 373.42 | 25 028.60 | 29 564.29 | 38 405.55 |
Long term receivables total | 1.00 | 35 373.42 | 25 028.60 | 29 564.29 | 38 405.55 |
Finished products/goods | 56.00 | 176.41 | 106.29 | 113.79 | 136.81 |
Inventories total | 56.00 | 176.41 | 106.29 | 113.79 | 136.81 |
Current trade debtors | 347.00 | 2 147.05 | 432.10 | 489.66 | 1 173.32 |
Current amounts owed by group member comp. | 26 030.00 | 1 232.85 | 1 399.30 | 1 846.02 | 10 607.56 |
Prepayments and accrued income | 403.00 | 922.05 | 202.25 | 359.83 | 323.56 |
Current other receivables | 856.00 | 1 507.82 | 2 336.37 | 4 566.44 | 7 468.63 |
Current deferred tax assets | 676.00 | 2 390.10 | 2 719.45 | 2 166.26 | 475.38 |
Short term receivables total | 28 312.00 | 8 199.87 | 7 089.47 | 9 428.21 | 20 048.45 |
Cash and bank deposits | 15 672.00 | 5 065.43 | 5 166.35 | 807.27 | |
Cash and cash equivalents | 15 672.00 | 5 065.43 | 5 166.35 | 807.27 | |
Balance sheet total (assets) | 54 827.00 | 54 600.32 | 43 341.34 | 52 520.09 | 73 111.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 670.00 | 670.00 | 670.00 | 670.00 | 670.00 |
Fair value reserve | 126.45 | ||||
Other reserves | 869.00 | ||||
Retained earnings | 61 497.00 | 44 628.70 | 5 027.49 | -10 226.67 | -4 522.07 |
Profit of the financial year | -17 738.00 | -39 727.66 | -15 254.15 | 5 704.59 | -9 496.13 |
Shareholders equity total | 45 298.00 | 5 697.49 | -9 556.67 | -3 852.08 | -13 348.21 |
Provisions | 101.93 | ||||
Non-current loans from credit institutions | 30 000.00 | 28 166.66 | |||
Non-current owed to group member | 4 360.09 | 6 608.57 | 17 331.50 | 44 816.15 | |
Non-current other liabilities | 575.00 | ||||
Non-current deferred tax liabilities | 1 304.66 | 1 344.09 | 22 705.64 | 15 894.17 | |
Non-current liabilities total | 575.00 | 35 664.75 | 36 119.32 | 40 037.14 | 60 710.31 |
Current loans from credit institutions | 6 000.00 | 6 833.34 | 6 833.34 | 8 932.15 | |
Current trade creditors | 777.00 | 2 706.84 | 1 053.56 | 1 913.35 | 5 042.34 |
Current owed to participating | 5 500.00 | ||||
Current owed to group member | 4 906.00 | 0.43 | 149.82 | 64.22 | |
Short-term deferred tax liabilities | 294.95 | 1 369.07 | 449.97 | ||
Other non-interest bearing current liabilities | 3 271.00 | 4 531.24 | 8 596.40 | 6 069.44 | 5 658.93 |
Current liabilities total | 8 954.00 | 13 238.08 | 16 778.69 | 16 335.02 | 25 647.60 |
Balance sheet total (liabilities) | 54 827.00 | 54 600.32 | 43 341.34 | 52 520.09 | 73 111.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.