Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMBINVEST ÅRHUS A/S — Credit Rating and Financial Key Figures
CVR number: 12828306
Marselisborg Havnevej 56, 8000 Aarhus C
kampen@combinvest.dk
tel: 87340633
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 677.05 | - 302.79 | - 325.01 | - 333.15 | - 326.82 |
| Employee benefit expenses | - 519.14 | - 519.55 | - 519.59 | - 520.66 | - 521.92 |
| Total depreciation | - 114.16 | ||||
| EBIT | -1 310.35 | - 822.34 | - 844.60 | - 853.81 | - 848.74 |
| Other financial income | 15 786.89 | 1 901.95 | 6 148.98 | 10 912.71 | 2 257.34 |
| Other financial expenses | - 503.59 | -4 678.72 | -1 076.54 | -1 277.88 | -1 693.43 |
| Reduction non-current investment assets | 263.93 | -2 236.38 | 607.89 | 2 660.47 | |
| Net income from associates (fin.) | -1 596.96 | ||||
| Pre-tax profit | 13 972.96 | -3 335.18 | 1 991.46 | 9 388.92 | 778.69 |
| Income taxes | -2 257.81 | 786.04 | - 937.03 | -2 153.37 | 0.98 |
| Net earnings | 11 715.15 | -2 549.14 | 1 054.43 | 7 235.54 | 779.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 415.40 | 55.40 | 55.40 | 55.40 | 55.40 |
| Tangible assets total | 415.40 | 55.40 | 55.40 | 55.40 | 55.40 |
| Participating interests | 762.33 | ||||
| Investments total | 762.33 | ||||
| Non-current loans receivable | 62 633.47 | 60 570.42 | 69 826.33 | 78 143.46 | 66 163.32 |
| Non-current other receivables | 386.62 | ||||
| Long term receivables total | 63 020.09 | 60 570.42 | 69 826.33 | 78 143.46 | 66 163.32 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 17 196.87 | 19 481.02 | 19 377.27 | ||
| Current owed by particip. interest comp. | 249.65 | ||||
| Current other receivables | 98.19 | 116.38 | 70.96 | 62.03 | 607.54 |
| Current deferred tax assets | 2 064.60 | 2 971.35 | 1 976.14 | 687.95 | 727.47 |
| Short term receivables total | 19 359.67 | 22 568.75 | 21 424.37 | 999.62 | 1 335.01 |
| Cash and bank deposits | 2 364.44 | 1 615.12 | 1 196.54 | 646.15 | 454.42 |
| Cash and cash equivalents | 2 364.44 | 1 615.12 | 1 196.54 | 646.15 | 454.42 |
| Balance sheet total (assets) | 85 159.60 | 84 809.68 | 92 502.64 | 79 844.64 | 68 770.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 4 000.00 | 1 000.00 | |
| Retained earnings | 33 732.75 | 43 447.89 | 39 898.75 | 15 236.38 | 13 977.53 |
| Profit of the financial year | 11 715.15 | -2 549.14 | 1 054.43 | 7 235.54 | 779.67 |
| Shareholders equity total | 60 447.89 | 57 898.75 | 56 953.19 | 41 471.92 | 30 757.20 |
| Provisions | 358.24 | ||||
| Non-current deferred tax liabilities | 30 303.84 | ||||
| Non-current liabilities total | 30 303.84 | ||||
| Current loans from credit institutions | 5 948.94 | 5 951.34 | 5 957.82 | 5 966.14 | 5 967.96 |
| Current owed to group member | 15 376.21 | 12 907.54 | 18 986.47 | 27 750.43 | |
| Short-term deferred tax liabilities | 2.85 | 353.14 | |||
| Other non-interest bearing current liabilities | 3 383.70 | 8 052.05 | 10 246.92 | 4 303.00 | 1 741.47 |
| Current liabilities total | 24 711.70 | 26 910.93 | 35 191.21 | 38 372.72 | 7 709.43 |
| Balance sheet total (liabilities) | 85 159.60 | 84 809.68 | 92 502.64 | 79 844.64 | 68 770.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.