Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Marlie Hede ApS — Credit Rating and Financial Key Figures
CVR number: 37399264
Søborg Alle 11, Strib 5500 Middelfart
info@marliehede.com
tel: 22862949
www.marliehede.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23.85 | -1.67 | 23.92 | 18.50 | 6.00 |
| EBIT | 23.85 | -1.67 | 23.92 | 18.50 | 6.00 |
| Other financial expenses | -27.63 | -36.41 | -24.30 | -21.29 | -31.79 |
| Income from other inv. held as non-curr. assets | 280.00 | 820.00 | 1 035.47 | ||
| Net income from associates (fin.) | 675.00 | 747.50 | |||
| Pre-tax profit | 276.22 | 781.91 | 1 035.10 | 672.21 | 721.71 |
| Income taxes | -0.26 | 0.01 | 0.02 | 0.07 | |
| Net earnings | 275.96 | 781.92 | 1 035.12 | 672.29 | 721.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 908.00 | 2 348.00 | 3 548.00 | 3 548.00 | |
| Investments total | 1 908.00 | 2 348.00 | 3 548.00 | 3 548.00 | |
| Non-current loans receivable | 838.00 | ||||
| Long term receivables total | 838.00 | ||||
| Inventories total | |||||
| Current trade debtors | 19.32 | 9.99 | 31.25 | ||
| Current other receivables | 0.05 | 2.07 | |||
| Current deferred tax assets | 4.00 | 6.00 | 2.00 | ||
| Short term receivables total | 23.38 | 15.99 | 2.00 | 33.32 | |
| Cash and bank deposits | 912.19 | 19.33 | 735.54 | 6.81 | 173.00 |
| Cash and cash equivalents | 912.19 | 19.33 | 735.54 | 6.81 | 173.00 |
| Balance sheet total (assets) | 1 773.57 | 1 943.32 | 3 085.54 | 3 588.13 | 3 721.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | 440.00 | |
| Retained earnings | 363.10 | 580.16 | 1 301.08 | 2 268.70 | 2 500.99 |
| Profit of the financial year | 275.96 | 781.92 | 1 035.12 | 672.29 | 721.71 |
| Shareholders equity total | 689.06 | 1 470.98 | 2 447.20 | 3 058.49 | 3 712.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 |
| Current owed to participating | 1 076.18 | 465.01 | 623.61 | 518.26 | 0.06 |
| Other non-interest bearing current liabilities | 1.82 | 0.82 | 8.22 | 4.87 | 1.75 |
| Current liabilities total | 1 084.50 | 472.33 | 638.34 | 529.64 | 8.31 |
| Balance sheet total (liabilities) | 1 773.57 | 1 943.32 | 3 085.54 | 3 588.13 | 3 721.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.