Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RUSTFRI DK EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 25499786
Nøjsomhedsvej 1, 4900 Nakskov
tel: 54932029
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 766.92 | 3 924.56 | 3 876.02 | 3 897.55 | 3 952.81 |
| Total depreciation | -1 768.97 | -1 768.97 | -1 768.97 | -1 768.97 | -1 768.97 |
| EBIT | 1 997.95 | 2 155.59 | 2 107.05 | 2 128.58 | 2 183.84 |
| Other financial income | 25.36 | 25.72 | 10.41 | 6.60 | |
| Other financial expenses | - 766.14 | - 689.31 | - 595.07 | - 512.06 | - 626.43 |
| Pre-tax profit | 1 257.17 | 1 492.00 | 1 522.39 | 1 623.12 | 1 557.40 |
| Income taxes | - 276.56 | - 328.22 | - 334.91 | - 357.13 | - 342.63 |
| Net earnings | 980.61 | 1 163.78 | 1 187.48 | 1 265.99 | 1 214.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 33 394.87 | 31 625.91 | 29 856.94 | 28 087.97 | 26 319.00 |
| Tangible assets total | 33 394.87 | 31 625.91 | 29 856.94 | 28 087.97 | 26 319.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 41.20 | 0.12 | 0.87 | 4.38 | 3.80 |
| Current other receivables | 0.04 | 80.41 | |||
| Short term receivables total | 41.24 | 0.12 | 81.28 | 4.38 | 3.80 |
| Cash and bank deposits | 1 587.11 | 1 598.71 | 1 534.89 | 1 200.51 | 1 928.19 |
| Cash and cash equivalents | 1 587.11 | 1 598.71 | 1 534.89 | 1 200.51 | 1 928.19 |
| Balance sheet total (assets) | 35 023.22 | 33 224.74 | 31 473.10 | 29 292.86 | 28 250.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 900.00 | ||||
| Retained earnings | 4 075.78 | 5 056.39 | 6 220.17 | 1 507.65 | 2 773.63 |
| Profit of the financial year | 980.61 | 1 163.78 | 1 187.48 | 1 265.99 | 1 214.77 |
| Shareholders equity total | 5 181.39 | 6 345.17 | 7 532.65 | 8 798.63 | 4 113.41 |
| Provisions | 1 938.25 | 1 977.61 | 2 016.97 | 2 056.34 | 2 095.70 |
| Non-current loans from credit institutions | 6 002.33 | 5 195.80 | 4 391.20 | 3 620.92 | 2 848.32 |
| Non-current other liabilities | 15 644.56 | 13 105.06 | |||
| Non-current deferred tax liabilities | 10 476.50 | 7 435.28 | 5 234.13 | ||
| Non-current liabilities total | 21 646.89 | 18 300.87 | 14 867.70 | 11 056.20 | 8 082.45 |
| Current loans from credit institutions | 3 221.78 | 3 304.22 | 3 389.81 | 3 766.52 | 3 240.70 |
| Current trade creditors | 37.06 | 45.28 | 32.73 | 54.05 | 37.53 |
| Current owed to group member | 2 410.82 | 2 457.71 | |||
| Short-term deferred tax liabilities | 237.20 | 288.86 | 295.81 | 317.77 | 303.27 |
| Other non-interest bearing current liabilities | 246.20 | 505.03 | 3 337.43 | 3 243.35 | 10 374.47 |
| Accruals and deferred income | 103.64 | 3.47 | |||
| Current liabilities total | 6 256.70 | 6 601.09 | 7 055.78 | 7 381.69 | 13 959.43 |
| Balance sheet total (liabilities) | 35 023.22 | 33 224.74 | 31 473.10 | 29 292.86 | 28 250.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.