KIBODAN A/S — Credit Rating and Financial Key Figures
CVR number: 30234189
Krondalvej 7, 2610 Rødovre
tel: 44942650
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 549.20 | 6 774.67 | 6 280.43 | 5 805.78 | 5 377.49 |
| Employee benefit expenses | -3 206.45 | -3 072.88 | -3 573.40 | -3 600.00 | -4 314.32 |
| Total depreciation | - 425.90 | - 377.35 | - 492.91 | - 713.54 | -6 166.71 |
| EBIT | 1 916.85 | 3 324.44 | 2 214.12 | 1 492.23 | -5 103.53 |
| Other financial income | 195.15 | 131.17 | 19.22 | 0.28 | 1.10 |
| Other financial expenses | - 271.82 | - 151.83 | -42.44 | -45.42 | -45.80 |
| Pre-tax profit | 1 840.17 | 3 303.78 | 2 190.89 | 1 447.09 | -5 148.24 |
| Income taxes | - 321.25 | - 594.69 | - 460.50 | - 310.61 | 1 132.34 |
| Net earnings | 1 518.92 | 2 709.09 | 1 730.39 | 1 136.48 | -4 015.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 2 684.46 | 4 746.75 | 5 125.61 | 5 483.57 | |
| Intangible assets total | 2 684.46 | 4 746.75 | 5 125.61 | 5 483.57 | |
| Buildings | 29.21 | 255.26 | 211.62 | 167.98 | 124.34 |
| Machinery and equipment | 684.47 | 465.48 | 627.01 | 1 046.21 | 820.70 |
| Tangible assets total | 713.68 | 720.74 | 838.63 | 1 214.19 | 945.04 |
| Investments total | |||||
| Non-current other receivables | 88.42 | 90.05 | 144.66 | 151.51 | 154.62 |
| Long term receivables total | 88.42 | 90.05 | 144.66 | 151.51 | 154.62 |
| Finished products/goods | 2 363.20 | 2 108.26 | 2 378.68 | 3 102.39 | 2 986.37 |
| Inventories total | 2 363.20 | 2 108.26 | 2 378.68 | 3 102.39 | 2 986.37 |
| Current trade debtors | 1 622.37 | 2 404.16 | 3 141.08 | 2 594.32 | 1 842.39 |
| Current amounts owed by group member comp. | 3 758.69 | 281.26 | 787.78 | ||
| Prepayments and accrued income | 103.64 | 95.79 | |||
| Current other receivables | 46.34 | 35.06 | 48.29 | 3.95 | 114.95 |
| Current deferred tax assets | 187.89 | ||||
| Short term receivables total | 5 718.94 | 2 816.26 | 3 977.16 | 2 598.27 | 1 957.34 |
| Cash and bank deposits | 1 536.84 | 2 161.25 | 747.64 | 431.20 | 2 629.19 |
| Cash and cash equivalents | 1 536.84 | 2 161.25 | 747.64 | 431.20 | 2 629.19 |
| Balance sheet total (assets) | 13 105.53 | 12 643.31 | 13 212.39 | 12 981.12 | 8 672.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 765.26 | 2 765.26 | 2 765.26 | 2 765.26 | 2 765.26 |
| Shares repurchased | 2 000.00 | 1 000.00 | 1 700.00 | ||
| Other reserves | 2 093.88 | 3 702.47 | 3 997.98 | 4 277.18 | |
| Retained earnings | - 193.48 | -1 283.15 | - 569.56 | 881.62 | 6 295.29 |
| Profit of the financial year | 1 518.92 | 2 709.09 | 1 730.39 | 1 136.48 | -4 015.90 |
| Shareholders equity total | 8 184.58 | 8 893.68 | 9 624.07 | 9 060.55 | 5 044.65 |
| Provisions | 510.10 | 967.59 | 1 142.36 | 1 279.99 | 6.78 |
| Non-current deferred tax liabilities | 137.20 | ||||
| Non-current liabilities total | 137.20 | ||||
| Current loans from credit institutions | 512.08 | 3.07 | |||
| Current trade creditors | 687.26 | 1 050.94 | 1 588.00 | 731.18 | 1 783.72 |
| Current owed to group member | 1 113.70 | 215.92 | 457.34 | 672.24 | |
| Short-term deferred tax liabilities | 285.73 | 176.84 | 140.87 | ||
| Other non-interest bearing current liabilities | 2 609.89 | ||||
| Current liabilities total | 4 410.85 | 1 266.86 | 1 873.73 | 1 877.45 | 2 599.90 |
| Balance sheet total (liabilities) | 13 105.53 | 11 265.32 | 12 640.16 | 12 217.99 | 7 651.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.