BAADER POULTRY A/S — Credit Rating and Financial Key Figures
CVR number: 30714830
Vestermøllevej 9 M, 8380 Trige
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 871.86 | 804.76 | 1 015.60 | 971.77 | 1 121.94 |
Other operating income | 1.18 | 0.18 | |||
Costs of manufacturing | - 701.59 | - 833.01 | |||
Gross profit | 205.77 | 196.65 | 233.73 | 270.18 | 288.93 |
Costs of management | -93.56 | - 120.59 | |||
Costs of distribution | - 109.33 | - 109.84 | |||
Other operating expenses | -0.06 | ||||
EBIT | 42.50 | 27.75 | 57.70 | 68.47 | 58.61 |
Other financial income | 5.76 | 3.09 | |||
Other financial expenses | -19.55 | -18.05 | |||
Pre-tax profit | 17.98 | 11.35 | 34.63 | 54.68 | 43.65 |
Income taxes | -14.73 | -9.92 | |||
Net earnings | 17.98 | 11.35 | 34.63 | 39.95 | 33.73 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 91.88 | 86.45 | |||
Intangible rights | 8.79 | 7.70 | |||
Goodwill | 0.79 | ||||
Intangible assets total | 101.45 | 94.15 | |||
Land and waters | 40.12 | 37.47 | |||
Buildings | 19.65 | 26.06 | |||
Machinery and equipment | 13.15 | 14.23 | |||
Tangible assets total | 72.92 | 77.76 | |||
Other non-current investments | 1.30 | 1.85 | |||
Investments total | 628.23 | 578.01 | 600.15 | 1.30 | 1.85 |
Non-current other receivables | 1.66 | 0.55 | |||
Long term receivables total | 1.66 | 0.55 | |||
Semifinished products | 52.52 | 50.76 | |||
Raw materials and consumables | 112.14 | 99.78 | |||
Finished products/goods | 142.21 | 151.48 | |||
Advance payments | 1.13 | 0.80 | |||
Inventories total | 307.99 | 302.82 | |||
Current trade debtors | 98.63 | 94.82 | |||
Current amounts owed by group member comp. | 5.00 | 11.02 | |||
Prepayments and accrued income | 4.72 | 4.99 | |||
Current other receivables | 61.84 | 53.42 | |||
Current deferred tax assets | 4.69 | 7.64 | |||
Short term receivables total | 174.88 | 171.89 | |||
Cash and bank deposits | 56.57 | 79.18 | |||
Cash and cash equivalents | 56.57 | 79.18 | |||
Balance sheet total (assets) | 628.23 | 578.01 | 600.15 | 716.78 | 728.21 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 83.27 | 78.61 | 127.22 | 66.36 | 66.36 |
Retained earnings | -17.98 | -11.35 | -34.63 | 71.35 | 103.83 |
Profit of the financial year | 17.98 | 11.35 | 34.63 | 39.95 | 33.73 |
Shareholders equity total | 83.27 | 78.61 | 127.22 | 177.66 | 203.92 |
Provisions | 10.28 | 9.47 | |||
Non-current loans from credit institutions | 2.09 | 1.54 | |||
Non-current owed to group member | 153.00 | 123.84 | |||
Non-current other liabilities | 17.15 | 14.00 | |||
Non-current liabilities total | 172.24 | 139.39 | |||
Current bonds | 0.03 | 0.03 | |||
Current loans from credit institutions | 68.23 | 135.99 | |||
Current trade creditors | 60.25 | 36.16 | |||
Current owed to group member | 33.30 | 28.28 | |||
Short-term deferred tax liabilities | 2.40 | 2.94 | |||
Other non-interest bearing current liabilities | 67.99 | 82.79 | |||
Accruals and deferred income | 124.40 | 89.25 | |||
Current liabilities total | 356.60 | 375.44 | |||
Balance sheet total (liabilities) | 83.27 | 78.61 | 127.22 | 716.78 | 728.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.