BAADER POULTRY A/S — Credit Rating and Financial Key Figures
CVR number: 30714830
Vestermøllevej 9 M, 8380 Trige
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 804.76 | 1 015.60 | 971.77 | 1 121.94 | 1 142.67 |
| Other operating income | 0.18 | 0.83 | |||
| Costs of manufacturing | - 833.01 | - 854.35 | |||
| Gross profit | 196.65 | 233.73 | 270.18 | 288.93 | 288.32 |
| Costs of management | - 120.59 | - 110.88 | |||
| Costs of distribution | - 109.84 | - 133.92 | |||
| Other operating expenses | -0.06 | -0.69 | |||
| EBIT | 27.75 | 57.70 | 68.47 | 58.61 | 43.66 |
| Other financial income | 3.09 | 5.90 | |||
| Other financial expenses | -18.05 | -17.73 | |||
| Pre-tax profit | 11.35 | 34.63 | 39.95 | 43.65 | 31.83 |
| Income taxes | -9.92 | -8.67 | |||
| Net earnings | 11.35 | 34.63 | 39.95 | 33.73 | 23.16 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 86.45 | 84.42 | |||
| Intangible rights | 7.70 | 8.11 | |||
| Intangible assets total | 94.15 | 92.53 | |||
| Land and waters | 37.47 | 36.29 | |||
| Buildings | 26.06 | 32.26 | |||
| Machinery and equipment | 14.23 | 14.12 | |||
| Advance payments and construction in progress | 3.53 | ||||
| Tangible assets total | 77.76 | 86.21 | |||
| Other non-current investments | 1.85 | 3.59 | |||
| Investments total | 578.01 | 600.15 | 716.78 | 1.85 | 3.59 |
| Non-current other receivables | 0.55 | 0.03 | |||
| Long term receivables total | 0.55 | 0.03 | |||
| Semifinished products | 50.76 | 43.92 | |||
| Raw materials and consumables | 99.78 | 124.54 | |||
| Finished products/goods | 151.48 | 167.75 | |||
| Advance payments | 0.80 | 3.16 | |||
| Inventories total | 302.82 | 339.36 | |||
| Current trade debtors | 94.82 | 101.58 | |||
| Current amounts owed by group member comp. | 11.02 | 21.05 | |||
| Prepayments and accrued income | 4.99 | 8.53 | |||
| Current other receivables | 53.42 | 90.12 | |||
| Current deferred tax assets | 7.64 | 9.81 | |||
| Short term receivables total | 171.89 | 231.09 | |||
| Cash and bank deposits | 79.18 | 57.37 | |||
| Cash and cash equivalents | 79.18 | 57.37 | |||
| Balance sheet total (assets) | 578.01 | 600.15 | 716.78 | 728.21 | 810.19 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 78.61 | 127.22 | 177.66 | 66.36 | 66.36 |
| Retained earnings | -11.35 | -34.63 | -39.95 | 103.83 | 133.59 |
| Profit of the financial year | 11.35 | 34.63 | 39.95 | 33.73 | 23.16 |
| Shareholders equity total | 78.61 | 127.22 | 177.66 | 203.92 | 223.11 |
| Provisions | 9.47 | 11.33 | |||
| Non-current loans from credit institutions | 1.54 | 1.79 | |||
| Non-current owed to group member | 123.84 | 100.09 | |||
| Non-current other liabilities | 14.00 | 17.60 | |||
| Non-current liabilities total | 139.39 | 119.48 | |||
| Current bonds | 0.03 | 0.03 | |||
| Current loans from credit institutions | 135.72 | 47.89 | |||
| Current trade creditors | 36.16 | 86.77 | |||
| Current owed to group member | 28.28 | 43.54 | |||
| Short-term deferred tax liabilities | 2.94 | 2.60 | |||
| Other non-interest bearing current liabilities | 83.06 | 77.50 | |||
| Accruals and deferred income | 89.25 | 197.94 | |||
| Current liabilities total | 375.44 | 456.26 | |||
| Balance sheet total (liabilities) | 78.61 | 127.22 | 177.66 | 728.21 | 810.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.