Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RN - REVISION NORDJYLLAND ApS — Credit Rating and Financial Key Figures
CVR number: 28966571
Gugvej 140, 9210 Aalborg SØ
tom@revisionnordjylland.dk
tel: 70701900
www.revisionnordjylland.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 579.31 | 2 699.27 | 2 962.33 | 2 696.83 | 3 758.43 |
| Employee benefit expenses | -2 108.93 | -2 379.32 | -2 530.23 | -2 303.49 | -2 547.56 |
| Total depreciation | -58.19 | -58.19 | -57.19 | -48.77 | -90.78 |
| EBIT | 412.19 | 261.77 | 374.91 | 344.57 | 1 120.09 |
| Other financial income | 43.14 | 40.17 | 101.79 | 45.96 | 38.58 |
| Other financial expenses | -1.54 | -43.19 | -9.74 | -7.08 | -11.78 |
| Pre-tax profit | 453.80 | 258.74 | 466.96 | 383.44 | 1 146.89 |
| Income taxes | - 102.01 | -62.08 | - 102.81 | -84.70 | - 252.37 |
| Net earnings | 351.78 | 196.66 | 364.15 | 298.75 | 894.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 210.00 | 165.00 | 120.00 | 75.00 | 30.00 |
| Intangible assets total | 210.00 | 165.00 | 120.00 | 75.00 | 30.00 |
| Buildings | 20.87 | 10.39 | |||
| Machinery and equipment | 4.50 | 1.80 | 71.69 | 484.71 | |
| Tangible assets total | 25.37 | 12.19 | 71.69 | 484.71 | |
| Investments total | 44.60 | 45.55 | 50.25 | 51.75 | 53.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 272.12 | 336.73 | 165.29 | 103.40 | 197.14 |
| Current amounts owed by group member comp. | 1 298.68 | 1 250.54 | 1 243.80 | 654.57 | 407.84 |
| Prepayments and accrued income | 8.73 | 20.59 | |||
| Current other receivables | 765.62 | 400.00 | 650.00 | 633.22 | 1 449.78 |
| Short term receivables total | 2 345.15 | 1 987.26 | 2 059.10 | 1 411.78 | 2 054.76 |
| Cash and bank deposits | 319.62 | 234.66 | 32.94 | 577.73 | 450.74 |
| Cash and cash equivalents | 319.62 | 234.66 | 32.94 | 577.73 | 450.74 |
| Balance sheet total (assets) | 2 944.74 | 2 444.67 | 2 262.28 | 2 187.94 | 3 073.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 324.47 | 364.15 | 298.75 | 894.52 | |
| Retained earnings | 1 301.26 | 678.34 | 510.85 | 576.25 | -19.52 |
| Profit of the financial year | 351.78 | 196.66 | 364.15 | 298.75 | 894.52 |
| Shareholders equity total | 1 778.04 | 1 324.47 | 1 364.15 | 1 298.75 | 1 894.53 |
| Provisions | 4.36 | 0.19 | 2.49 | 20.31 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.02 | ||||
| Current trade creditors | 102.99 | 89.75 | |||
| Current owed to participating | 250.38 | 198.89 | 62.60 | 102.37 | 121.86 |
| Current owed to group member | 38.73 | 20.54 | |||
| Short-term deferred tax liabilities | 102.01 | 168.25 | 169.25 | 185.22 | 316.75 |
| Other non-interest bearing current liabilities | 809.92 | 752.86 | 563.30 | 560.39 | 609.78 |
| Current liabilities total | 1 162.34 | 1 120.01 | 898.14 | 886.70 | 1 158.68 |
| Balance sheet total (liabilities) | 2 944.74 | 2 444.67 | 2 262.28 | 2 187.94 | 3 073.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.