MODARC ApS — Credit Rating and Financial Key Figures
CVR number: 41760761
Agerstien 21, Tårup Mark 5591 Gelsted
tel: 40308943
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 442.44 | 1 919.74 | 1 762.86 |
Employee benefit expenses | - 441.78 | -1 535.86 | -1 332.38 |
Total depreciation | -28.10 | -53.10 | |
EBIT | 1 000.66 | 355.79 | 377.38 |
Other financial expenses | -1.81 | -13.43 | - 746.70 |
Pre-tax profit | 998.84 | 342.35 | - 369.32 |
Income taxes | - 220.46 | -77.56 | 77.85 |
Net earnings | 778.38 | 264.79 | - 291.46 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 164.60 | 255.58 | |
Machinery and equipment | 32.25 | 24.19 | |
Tangible assets total | 196.85 | 279.76 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 856.94 | 1 014.21 | 197.05 |
Prepayments and accrued income | 51.71 | 25.00 | |
Current deferred tax assets | 121.38 | ||
Short term receivables total | 856.94 | 1 065.92 | 343.43 |
Cash and bank deposits | 439.48 | 183.79 | 209.39 |
Cash and cash equivalents | 439.48 | 183.79 | 209.39 |
Balance sheet total (assets) | 1 296.42 | 1 446.56 | 832.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 113.00 | 114.40 | 122.00 |
Retained earnings | - 113.00 | 550.98 | 693.77 |
Profit of the financial year | 778.38 | 264.79 | - 291.46 |
Shareholders equity total | 818.38 | 970.17 | 564.31 |
Provisions | 11.47 | ||
Non-current liabilities total | |||
Current trade creditors | 34.21 | 116.84 | 30.11 |
Short-term deferred tax liabilities | 220.46 | 66.09 | |
Other non-interest bearing current liabilities | 223.36 | 281.99 | 238.17 |
Current liabilities total | 478.04 | 464.92 | 268.28 |
Balance sheet total (liabilities) | 1 296.42 | 1 446.56 | 832.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.