SCANDLINES GEDSER-ROSTOCK ApS — Credit Rating and Financial Key Figures
CVR number: 33260024
Havneholmen 25, 1561 København V
tel: 33151515
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 75.13 | 53.81 | 64.56 | 91.56 | 93.55 |
Other operating income | 4.11 | 3.38 | |||
Purchases during the financial year | -30.47 | -26.60 | |||
External services | -25.12 | -33.06 | |||
Gross profit | 28.90 | 13.12 | 24.03 | 40.08 | 37.27 |
Employee benefit expenses | -5.26 | -5.31 | |||
Total depreciation | -5.59 | -6.06 | |||
EBIT | 17.36 | -0.07 | 12.04 | 29.22 | 25.89 |
Other financial income | 3.06 | ||||
Other financial expenses | -2.86 | -8.83 | |||
Pre-tax profit | 11.69 | -3.31 | 9.60 | 26.36 | 20.12 |
Income taxes | -0.02 | 0.16 | |||
Net earnings | 11.69 | -3.31 | 9.60 | 26.34 | 20.28 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7.34 | 7.06 | |||
Buildings | 27.34 | 26.96 | |||
Machinery and equipment | 114.61 | 110.69 | |||
Advance payments and construction in progress | 0.27 | ||||
Tangible assets total | 149.56 | 144.71 | |||
Other receivables | 169.51 | 165.55 | 158.73 | ||
Investments total | 169.51 | 165.55 | 158.73 | ||
Long term receivables total | |||||
Raw materials and consumables | 0.45 | 0.45 | |||
Inventories total | 0.45 | 0.45 | |||
Current trade debtors | 0.18 | ||||
Current amounts owed by group member comp. | 42.73 | 10.89 | |||
Prepayments and accrued income | 0.02 | 0.12 | |||
Current other receivables | 0.04 | 1.42 | |||
Short term receivables total | 42.97 | 12.43 | |||
Cash and bank deposits | 0.05 | 0.09 | |||
Cash and cash equivalents | 0.05 | 0.09 | |||
Balance sheet total (assets) | 169.51 | 165.55 | 158.73 | 193.02 | 157.68 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 21.41 | 18.11 | 27.71 | 0.00 | 4.03 |
Other reserves | 4.03 | ||||
Retained earnings | -11.69 | 3.31 | -9.60 | 14.26 | 40.60 |
Profit of the financial year | 11.69 | -3.31 | 9.60 | 26.34 | 20.28 |
Shareholders equity total | 21.41 | 18.11 | 27.71 | 44.64 | 64.92 |
Provisions | -0.00 | ||||
Non-current deferred tax liabilities | 0.14 | 0.15 | |||
Non-current liabilities total | 0.14 | 0.15 | |||
Current trade creditors | 0.90 | 0.61 | |||
Current owed to group member | 146.47 | 90.78 | |||
Other non-interest bearing current liabilities | 0.66 | 0.98 | |||
Accruals and deferred income | 0.21 | 0.24 | |||
Current liabilities total | 148.24 | 92.61 | |||
Balance sheet total (liabilities) | 21.41 | 18.11 | 27.71 | 193.02 | 157.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.