Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Buhl, Tobberup og Partnere Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39663627
Julsgårdsvej 2 A, 3220 Tisvildeleje
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 56.99 | 128.68 | - 517.59 | 2 864.31 | - 296.94 |
| Employee benefit expenses | - 877.63 | -0.10 | -80.69 | ||
| Other operating expenses | - 112.85 | ||||
| Total depreciation | - 480.22 | - 480.22 | - 358.23 | - 305.49 | |
| EBIT | - 536.08 | - 985.19 | - 875.92 | 2 478.13 | - 296.94 |
| Other financial income | 2.17 | 30.81 | 2.28 | 0.08 | 0.07 |
| Other financial expenses | - 240.54 | - 161.81 | - 115.03 | - 131.09 | -4.58 |
| Reduction non-current investment assets | -40.00 | 13.33 | -2 816.05 | -2 073.70 | - 980.98 |
| Net income from associates (fin.) | 55.49 | 86.67 | |||
| Pre-tax profit | - 758.95 | -1 016.19 | -3 804.72 | 273.42 | -1 282.42 |
| Income taxes | 33.73 | 44.19 | 125.07 | 94.28 | |
| Net earnings | - 758.95 | - 982.47 | -3 760.52 | 398.49 | -1 188.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 298.42 | 240.11 | 181.79 | ||
| Intangible assets total | 298.42 | 240.11 | 181.79 | ||
| Machinery and equipment | 892.09 | 592.18 | 385.04 | ||
| Tangible assets total | 892.09 | 592.18 | 385.04 | ||
| Holdings in group member companies | 0.00 | 0.00 | 218.87 | 218.87 | 500.00 |
| Participating interests | 20.00 | 0.00 | 0.00 | ||
| Investments total | 154.26 | 157.46 | 407.76 | 438.19 | 500.00 |
| Non-current other receivables | 1 500.00 | 500.00 | |||
| Long term receivables total | 1 500.00 | 500.00 | |||
| Finished products/goods | 160.00 | ||||
| Inventories total | 160.00 | ||||
| Current trade debtors | 123.37 | ||||
| Current amounts owed by group member comp. | 121.99 | 1 472.27 | 150.28 | ||
| Prepayments and accrued income | 115.54 | 100.06 | |||
| Current other receivables | 38.02 | 32.63 | 324.91 | 173.23 | 16.99 |
| Current deferred tax assets | 76.98 | ||||
| Short term receivables total | 160.01 | 1 620.44 | 424.96 | 446.89 | 93.97 |
| Cash and bank deposits | 9.49 | 6.95 | 42.58 | 84.84 | 1.33 |
| Cash and cash equivalents | 9.49 | 6.95 | 42.58 | 84.84 | 1.33 |
| Balance sheet total (assets) | 1 514.27 | 2 617.13 | 1 442.12 | 2 469.92 | 1 255.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | - 133.46 | - 892.41 | 1 084.03 | -2 676.49 | -2 278.00 |
| Profit of the financial year | - 758.95 | - 982.47 | -3 760.52 | 398.49 | -1 188.14 |
| Shareholders equity total | - 842.41 | -1 824.87 | -2 616.49 | -2 218.00 | -3 406.14 |
| Non-current owed to group member | 450.28 | 387.85 | |||
| Non-current other liabilities | 704.58 | 1 727.90 | |||
| Non-current deferred tax liabilities | 1 221.82 | 560.48 | 35.95 | ||
| Non-current liabilities total | 1 154.85 | 2 115.75 | 1 221.82 | 560.48 | 35.95 |
| Current loans from credit institutions | 329.12 | 196.41 | 683.88 | 390.77 | |
| Advances received | 21.89 | 135.00 | |||
| Current trade creditors | 428.67 | 197.92 | 253.68 | 268.81 | 51.23 |
| Current owed to group member | 295.70 | 82.14 | 795.54 | 1 642.95 | 2 229.62 |
| Other non-interest bearing current liabilities | 126.45 | 1 714.77 | 1 103.70 | 1 824.92 | 2 344.63 |
| Current liabilities total | 1 201.83 | 2 326.25 | 2 836.79 | 4 127.44 | 4 625.48 |
| Balance sheet total (liabilities) | 1 514.27 | 2 617.13 | 1 442.12 | 2 469.92 | 1 255.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.