Pure Heat ApS — Credit Rating and Financial Key Figures
CVR number: 41774630
Brøndbytoften 3, 2605 Brøndby
christina@warburgvvs.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 251.07 | 228.46 | - 681.59 |
EBIT | - 251.07 | 228.46 | - 681.59 |
Other financial income | 0.83 | 1.12 | |
Other financial expenses | -3.36 | -54.31 | -34.24 |
Pre-tax profit | - 253.60 | 175.27 | - 715.83 |
Income taxes | 55.39 | -38.62 | -16.76 |
Net earnings | - 198.22 | 136.64 | - 732.59 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 331.20 | 728.20 | 709.60 |
Inventories total | 1 331.20 | 728.20 | 709.60 |
Current trade debtors | 106.31 | 351.13 | 57.36 |
Current amounts owed by group member comp. | 7.50 | 16.30 | |
Prepayments and accrued income | 18.53 | 25.89 | |
Current other receivables | 67.78 | ||
Current deferred tax assets | 55.39 | 16.76 | |
Short term receivables total | 161.69 | 393.92 | 167.33 |
Cash and bank deposits | 0.63 | 457.79 | 25.70 |
Cash and cash equivalents | 0.63 | 457.79 | 25.70 |
Balance sheet total (assets) | 1 493.53 | 1 579.91 | 902.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 |
Retained earnings | - 198.22 | -61.57 | |
Profit of the financial year | - 198.22 | 136.64 | - 732.59 |
Shareholders equity total | -98.22 | 38.43 | - 694.16 |
Non-current owed to group member | 1 550.52 | ||
Non-current deferred tax liabilities | 1 378.03 | 1 560.95 | |
Non-current liabilities total | 1 550.52 | 1 378.03 | 1 560.95 |
Current trade creditors | 4.87 | 29.32 | 13.84 |
Other non-interest bearing current liabilities | 36.35 | 134.13 | 22.00 |
Current liabilities total | 41.22 | 163.45 | 35.84 |
Balance sheet total (liabilities) | 1 493.53 | 1 579.91 | 902.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.