PIXELZ ApS — Credit Rating and Financial Key Figures
CVR number: 33385730
Blegdamsvej 6, 2200 København N
toan@pixelz.com
tel: 31380883
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 257.00 | 20 987.76 | -6 106.99 | 2 599.06 | 1 709.26 |
| Employee benefit expenses | -1 968.00 | -3 494.44 | -9 468.56 | -2 408.65 | -1 688.08 |
| Other operating expenses | - 720.03 | ||||
| EBIT | -2 225.00 | 17 493.32 | -16 295.58 | 190.41 | 21.19 |
| Other financial income | 2 767.00 | 1 998.98 | 371.93 | 591.87 | 185.30 |
| Other financial expenses | -2 824.00 | -3 404.09 | -1 482.03 | -3 074.81 | -1 234.36 |
| Net income from associates (fin.) | 15 000.00 | ||||
| Pre-tax profit | -2 282.00 | 16 088.21 | -17 405.68 | -2 292.53 | 13 972.13 |
| Income taxes | 492.00 | 1 384.18 | 2 402.19 | 473.87 | 167.42 |
| Net earnings | -1 790.00 | 17 472.39 | -15 003.49 | -1 818.65 | 14 139.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.23 | 24.23 | 24.23 | 24.23 | |
| Tangible assets total | 24.23 | 24.23 | 24.23 | 24.23 | |
| Holdings in group member companies | 44 938.00 | 44 896.48 | 44 896.48 | 44 896.48 | 44 896.48 |
| Investments total | 44 938.00 | 44 896.48 | 44 896.48 | 44 896.48 | 44 896.48 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 63.21 | ||||
| Current amounts owed by group member comp. | 39 381.00 | 18 285.90 | 13 685.78 | 16 489.92 | 6 772.82 |
| Prepayments and accrued income | 3.00 | 28.38 | 75.77 | 72.19 | 19.97 |
| Current other receivables | 11.00 | 362.54 | 1 221.94 | ||
| Current deferred tax assets | 1 631.00 | 3 767.32 | 2 875.21 | 907.82 | 393.16 |
| Short term receivables total | 41 026.00 | 22 507.35 | 17 858.70 | 17 469.93 | 7 185.96 |
| Cash and bank deposits | 1 004.00 | 2 096.56 | 828.28 | 274.02 | 47.63 |
| Cash and cash equivalents | 1 004.00 | 2 096.56 | 828.28 | 274.02 | 47.63 |
| Balance sheet total (assets) | 86 968.00 | 69 524.61 | 63 607.68 | 62 664.65 | 52 154.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 039.00 | 1 039.47 | 1 039.47 | 1 039.47 | 1 039.47 |
| Shares repurchased | 27 000.00 | ||||
| Other reserves | -15 000.00 | ||||
| Retained earnings | 43 440.00 | 13 043.05 | 30 515.44 | 15 511.95 | -13 306.70 |
| Profit of the financial year | -1 790.00 | 17 472.39 | -15 003.49 | -1 818.65 | 14 139.55 |
| Shareholders equity total | 42 689.00 | 31 554.92 | 16 551.42 | 14 732.77 | 13 872.31 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 16.02 | 1 267.89 | |||
| Current trade creditors | 3.00 | 156.01 | 295.49 | 263.56 | 162.58 |
| Current owed to participating | 36 115.00 | 26 371.56 | |||
| Current owed to group member | 7 061.00 | 8 661.26 | 45 895.67 | 45 545.13 | 35 705.21 |
| Short-term deferred tax liabilities | 347.00 | 1 448.19 | |||
| Other non-interest bearing current liabilities | 753.00 | 1 332.67 | 849.09 | 2 123.20 | 1 146.28 |
| Current liabilities total | 44 279.00 | 37 969.70 | 47 056.26 | 47 931.89 | 38 281.97 |
| Balance sheet total (liabilities) | 86 968.00 | 69 524.61 | 63 607.68 | 62 664.65 | 52 154.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.